[ARKA] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -35.84%
YoY- 30.0%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 23,279 25,274 26,353 24,949 21,989 27,972 36,054 -7.02%
PBT 572 -1,395 847 377 536 -753 1,118 -10.56%
Tax -438 -293 -319 -130 -329 214 -233 11.08%
NP 134 -1,688 528 247 207 -539 885 -26.98%
-
NP to SH 134 -1,688 528 247 190 -569 885 -26.98%
-
Tax Rate 76.57% - 37.66% 34.48% 61.38% - 20.84% -
Total Cost 23,145 26,962 25,825 24,702 21,782 28,511 35,169 -6.73%
-
Net Worth 41,818 42,638 44,688 32,389 31,979 31,569 31,979 4.57%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 41,818 42,638 44,688 32,389 31,979 31,569 31,979 4.57%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.58% -6.68% 2.00% 0.99% 0.94% -1.93% 2.45% -
ROE 0.32% -3.96% 1.18% 0.76% 0.59% -1.80% 2.77% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 56.78 61.65 64.28 60.85 53.63 68.23 87.94 -7.02%
EPS 0.33 -4.12 1.29 0.60 0.46 -1.39 2.16 -26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 1.09 0.79 0.78 0.77 0.78 4.57%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 35.54 38.59 40.23 38.09 33.57 42.71 55.04 -7.02%
EPS 0.20 -2.58 0.81 0.38 0.29 -0.87 1.35 -27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6385 0.651 0.6823 0.4945 0.4882 0.482 0.4882 4.57%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.87 0.58 0.41 0.365 0.44 0.32 0.21 -
P/RPS 1.53 0.94 0.64 0.60 0.82 0.47 0.24 36.15%
P/EPS 266.19 -14.09 31.84 60.59 94.95 -23.06 9.73 73.54%
EY 0.38 -7.10 3.14 1.65 1.05 -4.34 10.28 -42.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.56 0.38 0.46 0.56 0.42 0.27 21.05%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 24/02/17 25/02/16 25/02/15 28/02/14 28/02/13 -
Price 0.755 0.565 0.94 0.40 0.50 0.27 0.17 -
P/RPS 1.33 0.92 1.46 0.66 0.93 0.40 0.19 38.28%
P/EPS 231.00 -13.72 72.99 66.40 107.89 -19.45 7.88 75.55%
EY 0.43 -7.29 1.37 1.51 0.93 -5.14 12.70 -43.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.54 0.86 0.51 0.64 0.35 0.22 22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment