[WATTA] YoY TTM Result on 30-Sep-2003 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- -11.18%
YoY- 46.71%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 77,712 87,234 86,396 90,883 91,617 95,574 87,748 -2.00%
PBT -2,629 -1,630 -1,045 2,755 2,634 1,971 4,548 -
Tax 67 167 -893 -880 -1,356 -889 -358 -
NP -2,562 -1,463 -1,938 1,875 1,278 1,082 4,190 -
-
NP to SH -2,962 -1,576 -1,938 1,875 1,278 671 4,190 -
-
Tax Rate - - - 31.94% 51.48% 45.10% 7.87% -
Total Cost 80,274 88,697 88,334 89,008 90,339 94,492 83,558 -0.66%
-
Net Worth 46,427 49,822 51,913 54,169 37,317 45,399 44,939 0.54%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - 419 1,268 - - 395 -
Div Payout % - - 0.00% 67.64% - - 9.45% -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 46,427 49,822 51,913 54,169 37,317 45,399 44,939 0.54%
NOSH 42,206 42,222 42,206 42,320 37,317 19,999 19,797 13.44%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -3.30% -1.68% -2.24% 2.06% 1.39% 1.13% 4.78% -
ROE -6.38% -3.16% -3.73% 3.46% 3.42% 1.48% 9.32% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 184.12 206.61 204.70 214.75 245.51 477.87 443.23 -13.61%
EPS -7.02 -3.73 -4.59 4.43 3.42 3.36 21.16 -
DPS 0.00 0.00 1.00 3.00 0.00 0.00 2.00 -
NAPS 1.10 1.18 1.23 1.28 1.00 2.27 2.27 -11.36%
Adjusted Per Share Value based on latest NOSH - 42,320
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 91.99 103.26 102.27 107.58 108.45 113.13 103.87 -2.00%
EPS -3.51 -1.87 -2.29 2.22 1.51 0.79 4.96 -
DPS 0.00 0.00 0.50 1.50 0.00 0.00 0.47 -
NAPS 0.5496 0.5898 0.6145 0.6412 0.4417 0.5374 0.532 0.54%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.21 0.35 0.45 0.47 0.52 0.86 1.55 -
P/RPS 0.11 0.17 0.22 0.22 0.21 0.18 0.35 -17.53%
P/EPS -2.99 -9.38 -9.80 10.61 15.18 25.63 7.32 -
EY -33.42 -10.66 -10.20 9.43 6.59 3.90 13.65 -
DY 0.00 0.00 2.22 6.38 0.00 0.00 1.29 -
P/NAPS 0.19 0.30 0.37 0.37 0.52 0.38 0.68 -19.13%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/06 29/11/05 25/11/04 21/11/03 28/11/02 26/11/01 29/11/00 -
Price 0.28 0.22 0.43 0.46 0.49 1.18 1.50 -
P/RPS 0.15 0.11 0.21 0.21 0.20 0.25 0.34 -12.74%
P/EPS -3.99 -5.89 -9.36 10.38 14.31 35.17 7.09 -
EY -25.06 -16.97 -10.68 9.63 6.99 2.84 14.11 -
DY 0.00 0.00 2.33 6.52 0.00 0.00 1.33 -
P/NAPS 0.25 0.19 0.35 0.36 0.49 0.52 0.66 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment