[WATTA] YoY TTM Result on 30-Sep-2008 [#4]

Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -81.03%
YoY- -1814.37%
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 28,772 29,809 21,566 28,365 71,294 77,712 87,234 -16.87%
PBT 1,123 -413 512 -2,326 578 -2,629 -1,630 -
Tax -471 -365 -482 -305 -361 67 167 -
NP 652 -778 30 -2,631 217 -2,562 -1,463 -
-
NP to SH 1,097 178 193 -3,063 -160 -2,962 -1,576 -
-
Tax Rate 41.94% - 94.14% - 62.46% - - -
Total Cost 28,120 30,587 21,536 30,996 71,077 80,274 88,697 -17.41%
-
Net Worth 46,588 44,426 45,253 44,685 41,250 46,427 49,822 -1.11%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 46,588 44,426 45,253 44,685 41,250 46,427 49,822 -1.11%
NOSH 84,705 83,823 85,384 84,312 75,000 42,206 42,222 12.29%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.27% -2.61% 0.14% -9.28% 0.30% -3.30% -1.68% -
ROE 2.35% 0.40% 0.43% -6.85% -0.39% -6.38% -3.16% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 33.97 35.56 25.26 33.64 95.06 184.12 206.61 -25.97%
EPS 1.30 0.21 0.23 -3.63 -0.21 -7.02 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.53 0.53 0.55 1.10 1.18 -11.94%
Adjusted Per Share Value based on latest NOSH - 84,312
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 34.06 35.29 25.53 33.58 84.39 91.99 103.26 -16.87%
EPS 1.30 0.21 0.23 -3.63 -0.19 -3.51 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.5259 0.5357 0.5289 0.4883 0.5496 0.5898 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.20 0.20 0.35 0.25 0.28 0.21 0.35 -
P/RPS 0.59 0.56 1.39 0.74 0.29 0.11 0.17 23.03%
P/EPS 15.44 94.18 154.84 -6.88 -131.25 -2.99 -9.38 -
EY 6.48 1.06 0.65 -14.53 -0.76 -33.42 -10.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.66 0.47 0.51 0.19 0.30 3.08%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 30/11/10 30/11/09 01/12/08 20/11/07 24/11/06 29/11/05 -
Price 0.21 0.23 0.39 0.07 0.34 0.28 0.22 -
P/RPS 0.62 0.65 1.54 0.21 0.36 0.15 0.11 33.38%
P/EPS 16.22 108.31 172.54 -1.93 -159.38 -3.99 -5.89 -
EY 6.17 0.92 0.58 -51.90 -0.63 -25.06 -16.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.74 0.13 0.62 0.25 0.19 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment