[UMSNGB] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 90,387 102,970 93,742 22,934 57.89%
PBT 2,156 3,419 8,447 2,414 -3.69%
Tax -353 -801 -1,991 -601 -16.23%
NP 1,803 2,618 6,456 1,813 -0.18%
-
NP to SH 2,159 2,618 6,456 1,813 5.98%
-
Tax Rate 16.37% 23.43% 23.57% 24.90% -
Total Cost 88,584 100,352 87,286 21,121 61.19%
-
Net Worth 51,199 48,891 50,400 36,126 12.31%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 51,199 48,891 50,400 36,126 12.31%
NOSH 80,000 80,149 80,000 66,900 6.13%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.99% 2.54% 6.89% 7.91% -
ROE 4.22% 5.35% 12.81% 5.02% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 112.98 128.47 117.18 34.28 48.76%
EPS 2.70 3.27 8.07 2.71 -0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.61 0.63 0.54 5.82%
Adjusted Per Share Value based on latest NOSH - 66,900
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 112.98 128.71 117.18 28.67 57.88%
EPS 2.70 3.27 8.07 2.27 5.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.6111 0.63 0.4516 12.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 - -
Price 0.50 0.52 0.56 0.00 -
P/RPS 0.44 0.40 0.48 0.00 -
P/EPS 18.53 15.92 6.94 0.00 -
EY 5.40 6.28 14.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 0.89 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 27/05/09 22/05/08 31/05/07 - -
Price 0.44 0.49 0.52 0.00 -
P/RPS 0.39 0.38 0.44 0.00 -
P/EPS 16.30 15.00 6.44 0.00 -
EY 6.13 6.67 15.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment