[UMSNGB] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -20.98%
YoY- -59.45%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 70,175 63,878 90,387 102,970 93,742 22,934 25.05%
PBT 3,353 2,971 2,156 3,419 8,447 2,414 6.78%
Tax -1,381 -485 -353 -801 -1,991 -601 18.09%
NP 1,972 2,486 1,803 2,618 6,456 1,813 1.69%
-
NP to SH 1,972 2,014 2,159 2,618 6,456 1,813 1.69%
-
Tax Rate 41.19% 16.32% 16.37% 23.43% 23.57% 24.90% -
Total Cost 68,203 61,392 88,584 100,352 87,286 21,121 26.40%
-
Net Worth 52,103 16,364 51,199 48,891 50,400 36,126 7.59%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 836 841 - - - - -
Div Payout % 42.42% 41.77% - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 52,103 16,364 51,199 48,891 50,400 36,126 7.59%
NOSH 80,158 25,569 80,000 80,149 80,000 66,900 3.68%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.81% 3.89% 1.99% 2.54% 6.89% 7.91% -
ROE 3.78% 12.31% 4.22% 5.35% 12.81% 5.02% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 87.55 249.82 112.98 128.47 117.18 34.28 20.61%
EPS 2.46 7.88 2.70 3.27 8.07 2.71 -1.91%
DPS 1.04 3.29 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.64 0.61 0.63 0.54 3.77%
Adjusted Per Share Value based on latest NOSH - 80,149
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 87.72 79.85 112.98 128.71 117.18 28.67 25.04%
EPS 2.47 2.52 2.70 3.27 8.07 2.27 1.70%
DPS 1.05 1.05 0.00 0.00 0.00 0.00 -
NAPS 0.6513 0.2046 0.64 0.6111 0.63 0.4516 7.59%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.29 0.40 0.50 0.52 0.56 0.00 -
P/RPS 0.33 0.16 0.44 0.40 0.48 0.00 -
P/EPS 11.79 5.08 18.53 15.92 6.94 0.00 -
EY 8.48 19.69 5.40 6.28 14.41 0.00 -
DY 3.60 8.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.78 0.85 0.89 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/11 26/05/10 27/05/09 22/05/08 31/05/07 - -
Price 0.30 0.36 0.44 0.49 0.52 0.00 -
P/RPS 0.34 0.14 0.39 0.38 0.44 0.00 -
P/EPS 12.19 4.57 16.30 15.00 6.44 0.00 -
EY 8.20 21.88 6.13 6.67 15.52 0.00 -
DY 3.48 9.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.69 0.80 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment