[IHB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -171.4%
YoY- -12.51%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 251,196 188,126 169,476 166,929 179,065 187,718 180,850 5.39%
PBT -5,673 -811 1,634 -2,257 -1,398 4,521 10,172 -
Tax -915 -380 -540 -492 -1,016 -2,674 -3,111 -17.77%
NP -6,588 -1,191 1,094 -2,749 -2,414 1,847 7,061 -
-
NP to SH -6,446 -1,005 1,156 -2,752 -2,446 1,830 7,146 -
-
Tax Rate - - 33.05% - - 59.15% 30.58% -
Total Cost 257,784 189,317 168,382 169,678 181,479 185,871 173,789 6.50%
-
Net Worth 147,954 94,379 80,400 81,600 85,258 87,823 82,833 9.71%
Dividend
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 147,954 94,379 80,400 81,600 85,258 87,823 82,833 9.71%
NOSH 186,910 145,200 120,000 120,000 120,082 120,306 116,666 7.82%
Ratio Analysis
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.62% -0.63% 0.65% -1.65% -1.35% 0.98% 3.90% -
ROE -4.36% -1.06% 1.44% -3.37% -2.87% 2.08% 8.63% -
Per Share
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 137.52 129.56 141.23 139.11 149.12 156.03 155.01 -1.89%
EPS -3.53 -0.69 0.96 -2.29 -2.04 1.52 6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.65 0.67 0.68 0.71 0.73 0.71 2.12%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 60.01 44.94 40.49 39.88 42.78 44.84 43.20 5.39%
EPS -1.54 -0.24 0.28 -0.66 -0.58 0.44 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3534 0.2255 0.1921 0.1949 0.2037 0.2098 0.1979 9.71%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.88 0.79 0.66 0.40 0.495 0.40 0.50 -
P/RPS 0.64 0.61 0.47 0.29 0.33 0.26 0.32 11.71%
P/EPS -24.94 -114.14 68.51 -17.44 -24.30 26.30 8.16 -
EY -4.01 -0.88 1.46 -5.73 -4.12 3.80 12.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.22 0.99 0.59 0.70 0.55 0.70 7.33%
Price Multiplier on Announcement Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/11/18 29/08/17 24/08/16 28/08/15 26/08/14 29/08/13 30/08/12 -
Price 0.895 1.02 0.63 0.40 0.47 0.405 0.47 -
P/RPS 0.65 0.79 0.45 0.29 0.32 0.26 0.30 13.15%
P/EPS -25.36 -147.37 65.40 -17.44 -23.07 26.63 7.67 -
EY -3.94 -0.68 1.53 -5.73 -4.33 3.76 13.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.57 0.94 0.59 0.66 0.55 0.66 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment