[CITAGLB] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 45.71%
YoY- 75.26%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Revenue 217,178 199,925 214,559 83,106 249,116 430,403 535,312 -15.55%
PBT -35,253 10,823 -12,210 -21,326 -86,358 -111,932 -1,301 85.56%
Tax -4,401 -993 -1,343 -384 -691 -1,960 -2,162 14.24%
NP -39,654 9,830 -13,553 -21,710 -87,049 -113,892 -3,463 57.90%
-
NP to SH -39,222 9,998 -13,083 -21,538 -87,052 -113,793 -3,084 61.04%
-
Tax Rate - 9.17% - - - - - -
Total Cost 256,832 190,095 228,112 104,816 336,165 544,295 538,775 -12.96%
-
Net Worth 375,816 170,433 136,222 0 117,682 195,369 316,312 3.28%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - 6,977 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 375,816 170,433 136,222 0 117,682 195,369 316,312 3.28%
NOSH 417,594 1,091,400 737,492 511,665 511,665 465,165 465,165 -2.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
NP Margin -18.26% 4.92% -6.32% -26.12% -34.94% -26.46% -0.65% -
ROE -10.44% 5.87% -9.60% 0.00% -73.97% -58.25% -0.97% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
RPS 52.01 18.77 29.93 16.24 48.69 92.53 115.08 -13.82%
EPS -9.39 0.94 -1.82 -4.21 -17.01 -24.46 -0.66 64.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.90 0.16 0.19 0.00 0.23 0.42 0.68 5.39%
Adjusted Per Share Value based on latest NOSH - 511,665
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
RPS 51.20 47.13 50.58 19.59 58.73 101.46 126.20 -15.55%
EPS -9.25 2.36 -3.08 -5.08 -20.52 -26.83 -0.73 60.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
NAPS 0.886 0.4018 0.3211 0.00 0.2774 0.4606 0.7457 3.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 29/05/20 31/05/19 31/05/18 -
Price 1.42 0.235 0.14 0.19 0.22 0.22 0.35 -
P/RPS 2.73 1.25 0.47 1.17 0.45 0.24 0.30 51.25%
P/EPS -15.12 25.04 -7.67 -4.51 -1.29 -0.90 -52.79 -20.88%
EY -6.61 3.99 -13.03 -22.15 -77.33 -111.20 -1.89 26.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.29 -
P/NAPS 1.58 1.47 0.74 0.00 0.96 0.52 0.51 23.59%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 CAGR
Date 22/11/23 23/11/22 17/11/21 - 22/07/20 24/07/19 19/07/18 -
Price 1.59 0.245 0.225 0.00 0.21 0.24 0.32 -
P/RPS 3.06 1.31 0.75 0.00 0.43 0.26 0.28 56.52%
P/EPS -16.93 26.10 -12.33 0.00 -1.23 -0.98 -48.27 -17.82%
EY -5.91 3.83 -8.11 0.00 -81.02 -101.93 -2.07 21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.69 -
P/NAPS 1.77 1.53 1.18 0.00 0.91 0.57 0.47 28.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment