[CITAGLB] YoY TTM Result on 31-Jul-2010 [#1]

Announcement Date
21-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -4.68%
YoY- 264.67%
View:
Show?
TTM Result
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 22,559 81,579 78,793 71,551 77,056 92,186 0 -
PBT 906 -63 2,136 2,473 -1,161 13,981 0 -
Tax -310 -112 -544 -334 -138 -2,082 0 -
NP 596 -175 1,592 2,139 -1,299 11,899 0 -
-
NP to SH 596 -175 1,592 2,139 -1,299 11,899 0 -
-
Tax Rate 34.22% - 25.47% 13.51% - 14.89% - -
Total Cost 21,963 81,754 77,201 69,412 78,355 80,287 0 -
-
Net Worth 0 69,422 64,853 64,383 61,796 63,947 0 -
Dividend
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - 1,504 - -
Div Payout % - - - - - 12.65% - -
Equity
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 0 69,422 64,853 64,383 61,796 63,947 0 -
NOSH 99,333 97,777 99,775 100,600 99,672 99,917 0 -
Ratio Analysis
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 2.64% -0.21% 2.02% 2.99% -1.69% 12.91% 0.00% -
ROE 0.00% -0.25% 2.45% 3.32% -2.10% 18.61% 0.00% -
Per Share
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 22.71 83.43 78.97 71.12 77.31 92.26 0.00 -
EPS 0.60 -0.18 1.60 2.13 -1.30 11.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 1.51 0.00 -
NAPS 0.00 0.71 0.65 0.64 0.62 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,600
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 5.40 19.52 18.85 17.12 18.43 22.05 0.00 -
EPS 0.14 -0.04 0.38 0.51 -0.31 2.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.00 0.1661 0.1551 0.154 0.1478 0.153 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 29/11/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 - -
Price 0.88 0.31 0.30 0.31 0.32 0.43 0.00 -
P/RPS 3.87 0.37 0.38 0.44 0.41 0.47 0.00 -
P/EPS 146.67 -173.21 18.80 14.58 -24.55 3.61 0.00 -
EY 0.68 -0.58 5.32 6.86 -4.07 27.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.00 0.44 0.46 0.48 0.52 0.67 0.00 -
Price Multiplier on Announcement Date
30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date - 21/09/12 21/09/11 21/09/10 17/09/09 29/09/08 - -
Price 0.00 0.26 0.31 0.34 0.28 0.47 0.00 -
P/RPS 0.00 0.31 0.39 0.48 0.36 0.51 0.00 -
P/EPS 0.00 -145.27 19.43 15.99 -21.48 3.95 0.00 -
EY 0.00 -0.69 5.15 6.25 -4.65 25.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.20 0.00 -
P/NAPS 0.00 0.37 0.48 0.53 0.45 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment