[CITAGLB] YoY TTM Result on 31-Jul-2012 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jul-2012 [#1]
Profit Trend
QoQ- -121.85%
YoY- -110.99%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 394,407 122,587 22,559 81,579 78,793 71,551 77,056 29.39%
PBT 24,831 16,004 906 -63 2,136 2,473 -1,161 -
Tax -6,030 -2,489 -310 -112 -544 -334 -138 81.49%
NP 18,801 13,515 596 -175 1,592 2,139 -1,299 -
-
NP to SH 19,274 13,515 596 -175 1,592 2,139 -1,299 -
-
Tax Rate 24.28% 15.55% 34.22% - 25.47% 13.51% - -
Total Cost 375,606 109,072 21,963 81,754 77,201 69,412 78,355 28.05%
-
Net Worth 263,788 195,196 0 69,422 64,853 64,383 61,796 25.73%
Dividend
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 263,788 195,196 0 69,422 64,853 64,383 61,796 25.73%
NOSH 261,176 212,170 99,333 97,777 99,775 100,600 99,672 16.41%
Ratio Analysis
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 4.77% 11.02% 2.64% -0.21% 2.02% 2.99% -1.69% -
ROE 7.31% 6.92% 0.00% -0.25% 2.45% 3.32% -2.10% -
Per Share
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 151.01 57.78 22.71 83.43 78.97 71.12 77.31 11.14%
EPS 7.38 6.37 0.60 -0.18 1.60 2.13 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.92 0.00 0.71 0.65 0.64 0.62 8.00%
Adjusted Per Share Value based on latest NOSH - 97,777
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 92.70 28.81 5.30 19.17 18.52 16.82 18.11 29.39%
EPS 4.53 3.18 0.14 -0.04 0.37 0.50 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.4588 0.00 0.1632 0.1524 0.1513 0.1452 25.74%
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/11/15 28/11/14 29/11/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.35 1.87 0.88 0.31 0.30 0.31 0.32 -
P/RPS 0.89 3.24 3.87 0.37 0.38 0.44 0.41 13.01%
P/EPS 18.29 29.36 146.67 -173.21 18.80 14.58 -24.55 -
EY 5.47 3.41 0.68 -0.58 5.32 6.86 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.03 0.00 0.44 0.46 0.48 0.52 16.11%
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/01/16 - - 21/09/12 21/09/11 21/09/10 17/09/09 -
Price 1.06 0.00 0.00 0.26 0.31 0.34 0.28 -
P/RPS 0.70 0.00 0.00 0.31 0.39 0.48 0.36 11.06%
P/EPS 14.36 0.00 0.00 -145.27 19.43 15.99 -21.48 -
EY 6.96 0.00 0.00 -0.69 5.15 6.25 -4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.37 0.48 0.53 0.45 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment