[CITAGLB] QoQ Cumulative Quarter Result on 31-Jul-2010 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -77.57%
YoY- -17.27%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 73,288 55,490 36,771 18,315 74,970 56,371 39,319 51.62%
PBT 1,599 231 269 713 2,875 1,974 1,319 13.73%
Tax -392 -69 -115 -210 -632 -503 -300 19.57%
NP 1,207 162 154 503 2,243 1,471 1,019 11.98%
-
NP to SH 1,207 162 154 503 2,243 1,471 1,019 11.98%
-
Tax Rate 24.52% 29.87% 42.75% 29.45% 21.98% 25.48% 22.74% -
Total Cost 72,081 55,328 36,617 17,812 72,727 54,900 38,300 52.61%
-
Net Worth 63,841 62,775 63,653 64,383 63,084 63,042 61,939 2.04%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 63,841 62,775 63,653 64,383 63,084 63,042 61,939 2.04%
NOSH 99,752 101,250 102,666 100,600 100,133 100,068 99,901 -0.09%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 1.65% 0.29% 0.42% 2.75% 2.99% 2.61% 2.59% -
ROE 1.89% 0.26% 0.24% 0.78% 3.56% 2.33% 1.65% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 73.47 54.80 35.82 18.21 74.87 56.33 39.36 51.77%
EPS 1.21 0.16 0.15 0.50 2.24 1.47 1.02 12.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.62 0.64 0.63 0.63 0.62 2.14%
Adjusted Per Share Value based on latest NOSH - 100,600
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 17.53 13.27 8.80 4.38 17.94 13.49 9.41 51.57%
EPS 0.29 0.04 0.04 0.12 0.54 0.35 0.24 13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1502 0.1523 0.154 0.1509 0.1508 0.1482 2.01%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.30 0.315 0.33 0.31 0.35 0.39 0.40 -
P/RPS 0.41 0.57 0.92 1.70 0.47 0.69 1.02 -45.62%
P/EPS 24.79 196.88 220.00 62.00 15.63 26.53 39.22 -26.41%
EY 4.03 0.51 0.45 1.61 6.40 3.77 2.55 35.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.53 0.48 0.56 0.62 0.65 -19.48%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 16/03/11 23/12/10 21/09/10 25/06/10 18/03/10 21/12/09 -
Price 0.30 0.29 0.31 0.34 0.31 0.33 0.30 -
P/RPS 0.41 0.53 0.87 1.87 0.41 0.59 0.76 -33.80%
P/EPS 24.79 181.25 206.67 68.00 13.84 22.45 29.41 -10.79%
EY 4.03 0.55 0.48 1.47 7.23 4.45 3.40 12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.50 0.53 0.49 0.52 0.48 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment