[CITAGLB] YoY TTM Result on 31-Jul-2011 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 31.9%
YoY- -25.57%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 122,587 22,559 81,579 78,793 71,551 77,056 92,186 4.60%
PBT 16,004 906 -63 2,136 2,473 -1,161 13,981 2.15%
Tax -2,489 -310 -112 -544 -334 -138 -2,082 2.85%
NP 13,515 596 -175 1,592 2,139 -1,299 11,899 2.02%
-
NP to SH 13,515 596 -175 1,592 2,139 -1,299 11,899 2.02%
-
Tax Rate 15.55% 34.22% - 25.47% 13.51% - 14.89% -
Total Cost 109,072 21,963 81,754 77,201 69,412 78,355 80,287 4.95%
-
Net Worth 195,196 0 69,422 64,853 64,383 61,796 63,947 19.25%
Dividend
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - 1,504 -
Div Payout % - - - - - - 12.65% -
Equity
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 195,196 0 69,422 64,853 64,383 61,796 63,947 19.25%
NOSH 212,170 99,333 97,777 99,775 100,600 99,672 99,917 12.61%
Ratio Analysis
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 11.02% 2.64% -0.21% 2.02% 2.99% -1.69% 12.91% -
ROE 6.92% 0.00% -0.25% 2.45% 3.32% -2.10% 18.61% -
Per Share
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 57.78 22.71 83.43 78.97 71.12 77.31 92.26 -7.11%
EPS 6.37 0.60 -0.18 1.60 2.13 -1.30 11.91 -9.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.51 -
NAPS 0.92 0.00 0.71 0.65 0.64 0.62 0.64 5.89%
Adjusted Per Share Value based on latest NOSH - 99,775
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 28.81 5.30 19.17 18.52 16.82 18.11 21.67 4.59%
EPS 3.18 0.14 -0.04 0.37 0.50 -0.31 2.80 2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.4588 0.00 0.1632 0.1524 0.1513 0.1452 0.1503 19.25%
Price Multiplier on Financial Quarter End Date
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 28/11/14 29/11/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.87 0.88 0.31 0.30 0.31 0.32 0.43 -
P/RPS 3.24 3.87 0.37 0.38 0.44 0.41 0.47 35.61%
P/EPS 29.36 146.67 -173.21 18.80 14.58 -24.55 3.61 39.20%
EY 3.41 0.68 -0.58 5.32 6.86 -4.07 27.69 -28.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
P/NAPS 2.03 0.00 0.44 0.46 0.48 0.52 0.67 19.11%
Price Multiplier on Announcement Date
30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date - - 21/09/12 21/09/11 21/09/10 17/09/09 29/09/08 -
Price 0.00 0.00 0.26 0.31 0.34 0.28 0.47 -
P/RPS 0.00 0.00 0.31 0.39 0.48 0.36 0.51 -
P/EPS 0.00 0.00 -145.27 19.43 15.99 -21.48 3.95 -
EY 0.00 0.00 -0.69 5.15 6.25 -4.65 25.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.20 -
P/NAPS 0.00 0.00 0.37 0.48 0.53 0.45 0.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment