[SIGN] QoQ Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -53.41%
YoY- -44.45%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 120,848 112,210 104,338 82,968 96,765 105,218 101,310 12.48%
PBT 8,789 10,738 5,246 3,156 9,186 14,334 9,564 -5.48%
Tax -3,737 -2,685 -1,312 -788 -3,607 -3,953 -2,558 28.78%
NP 5,052 8,053 3,934 2,368 5,579 10,381 7,006 -19.60%
-
NP to SH 4,579 7,500 3,342 2,484 5,332 9,745 7,014 -24.76%
-
Tax Rate 42.52% 25.00% 25.01% 24.97% 39.27% 27.58% 26.75% -
Total Cost 115,796 104,157 100,404 80,600 91,186 94,837 94,304 14.68%
-
Net Worth 100,167 103,124 102,647 105,570 101,048 97,053 96,744 2.34%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 1,727 - - - 1,804 - - -
Div Payout % 37.72% - - - 33.84% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 100,167 103,124 102,647 105,570 101,048 97,053 96,744 2.34%
NOSH 115,135 117,187 119,357 124,200 120,295 119,819 120,931 -3.22%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.18% 7.18% 3.77% 2.85% 5.77% 9.87% 6.92% -
ROE 4.57% 7.27% 3.26% 2.35% 5.28% 10.04% 7.25% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 104.96 95.75 87.42 66.80 80.44 87.81 83.78 16.22%
EPS 3.90 6.40 2.80 2.00 4.40 8.13 5.80 -23.26%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.87 0.88 0.86 0.85 0.84 0.81 0.80 5.75%
Adjusted Per Share Value based on latest NOSH - 124,200
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 18.72 17.38 16.16 12.85 14.99 16.30 15.69 12.50%
EPS 0.71 1.16 0.52 0.38 0.83 1.51 1.09 -24.87%
DPS 0.27 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.1552 0.1598 0.159 0.1635 0.1565 0.1504 0.1499 2.34%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.735 0.71 0.80 0.64 0.68 0.69 0.70 -
P/RPS 0.70 0.74 0.92 0.96 0.85 0.79 0.84 -11.45%
P/EPS 18.48 11.09 28.57 32.00 15.34 8.48 12.07 32.87%
EY 5.41 9.01 3.50 3.13 6.52 11.79 8.29 -24.78%
DY 2.04 0.00 0.00 0.00 2.21 0.00 0.00 -
P/NAPS 0.84 0.81 0.93 0.75 0.81 0.85 0.88 -3.05%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 29/05/13 26/02/13 29/11/12 30/08/12 29/05/12 27/02/12 -
Price 0.745 0.80 0.82 0.75 0.66 0.67 0.71 -
P/RPS 0.71 0.84 0.94 1.12 0.82 0.76 0.85 -11.31%
P/EPS 18.73 12.50 29.29 37.50 14.89 8.24 12.24 32.82%
EY 5.34 8.00 3.41 2.67 6.72 12.14 8.17 -24.70%
DY 2.01 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.86 0.91 0.95 0.88 0.79 0.83 0.89 -2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment