[HANDAL] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 88,732 96,483 81,050 8,592 117.61%
PBT 3,995 16,135 20,630 3,491 4.59%
Tax -1,529 -4,090 -5,261 -653 32.75%
NP 2,466 12,045 15,369 2,838 -4.57%
-
NP to SH 2,503 12,050 15,369 2,838 -4.09%
-
Tax Rate 38.27% 25.35% 25.50% 18.71% -
Total Cost 86,266 84,438 65,681 5,754 146.37%
-
Net Worth 102,399 0 64,836 23,760 62.66%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 102,399 0 64,836 23,760 62.66%
NOSH 160,000 154,897 90,050 44,000 53.71%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 2.78% 12.48% 18.96% 33.03% -
ROE 2.44% 0.00% 23.70% 11.94% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 55.46 62.29 90.01 19.53 41.56%
EPS 1.56 7.78 17.07 6.45 -37.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.72 0.54 5.82%
Adjusted Per Share Value based on latest NOSH - 44,000
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 21.61 23.50 19.74 2.09 117.70%
EPS 0.61 2.93 3.74 0.69 -4.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2494 0.00 0.1579 0.0579 62.63%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 30/06/10 - -
Price 0.43 0.61 0.64 0.00 -
P/RPS 0.78 0.98 0.71 0.00 -
P/EPS 27.49 7.84 3.75 0.00 -
EY 3.64 12.75 26.67 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 13/08/12 22/08/11 24/08/10 - -
Price 0.43 0.48 0.76 0.00 -
P/RPS 0.78 0.77 0.84 0.00 -
P/EPS 27.49 6.17 4.45 0.00 -
EY 3.64 16.21 22.46 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment