[HANDAL] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 19.61%
YoY- 441.54%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 95,266 88,732 96,483 81,050 8,592 82.40%
PBT 780 3,995 16,135 20,630 3,491 -31.23%
Tax -637 -1,529 -4,090 -5,261 -653 -0.61%
NP 143 2,466 12,045 15,369 2,838 -52.59%
-
NP to SH 280 2,503 12,050 15,369 2,838 -43.93%
-
Tax Rate 81.67% 38.27% 25.35% 25.50% 18.71% -
Total Cost 95,123 86,266 84,438 65,681 5,754 101.54%
-
Net Worth 99,832 102,399 0 64,836 23,760 43.13%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 99,832 102,399 0 64,836 23,760 43.13%
NOSH 161,020 160,000 154,897 90,050 44,000 38.28%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.15% 2.78% 12.48% 18.96% 33.03% -
ROE 0.28% 2.44% 0.00% 23.70% 11.94% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 59.16 55.46 62.29 90.01 19.53 31.90%
EPS 0.17 1.56 7.78 17.07 6.45 -59.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.00 0.72 0.54 3.51%
Adjusted Per Share Value based on latest NOSH - 90,050
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.20 21.61 23.50 19.74 2.09 82.45%
EPS 0.07 0.61 2.93 3.74 0.69 -43.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2431 0.2494 0.00 0.1579 0.0579 43.10%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 - -
Price 0.435 0.43 0.61 0.64 0.00 -
P/RPS 0.74 0.78 0.98 0.71 0.00 -
P/EPS 250.16 27.49 7.84 3.75 0.00 -
EY 0.40 3.64 12.75 26.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 15/08/13 13/08/12 22/08/11 24/08/10 - -
Price 0.565 0.43 0.48 0.76 0.00 -
P/RPS 0.95 0.78 0.77 0.84 0.00 -
P/EPS 324.92 27.49 6.17 4.45 0.00 -
EY 0.31 3.64 16.21 22.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.67 0.00 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment