[SHH] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 109.5%
YoY- 1212.22%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 105,579 120,197 98,781 105,225 92,557 93,926 100,001 0.90%
PBT 6,145 15,898 5,468 8,516 735 -752 -1,446 -
Tax -968 -1,161 -929 -997 -162 -454 -126 40.42%
NP 5,177 14,737 4,539 7,519 573 -1,206 -1,572 -
-
NP to SH 5,282 14,737 4,539 7,519 573 -1,206 -1,572 -
-
Tax Rate 15.75% 7.30% 16.99% 11.71% 22.04% - - -
Total Cost 100,402 105,460 94,242 97,706 91,984 95,132 101,573 -0.19%
-
Net Worth 86,996 86,496 76,996 73,497 65,997 65,497 66,542 4.56%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 4,999 4,999 999 - - - 999 30.75%
Div Payout % 94.66% 33.93% 22.03% - - - 0.00% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 86,996 86,496 76,996 73,497 65,997 65,497 66,542 4.56%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,032 -0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.90% 12.26% 4.60% 7.15% 0.62% -1.28% -1.57% -
ROE 6.07% 17.04% 5.90% 10.23% 0.87% -1.84% -2.36% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 211.17 240.40 197.57 210.46 185.12 187.86 199.87 0.91%
EPS 10.56 29.48 9.08 15.04 1.15 -2.41 -3.14 -
DPS 10.00 10.00 2.00 0.00 0.00 0.00 2.00 30.73%
NAPS 1.74 1.73 1.54 1.47 1.32 1.31 1.33 4.57%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 105.87 120.53 99.05 105.51 92.81 94.18 100.28 0.90%
EPS 5.30 14.78 4.55 7.54 0.57 -1.21 -1.58 -
DPS 5.01 5.01 1.00 0.00 0.00 0.00 1.00 30.77%
NAPS 0.8724 0.8673 0.7721 0.737 0.6618 0.6568 0.6673 4.56%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.60 1.78 1.42 0.46 0.20 0.32 0.54 -
P/RPS 0.76 0.74 0.72 0.22 0.11 0.17 0.27 18.80%
P/EPS 15.15 6.04 15.64 3.06 17.45 -13.27 -17.19 -
EY 6.60 16.56 6.39 32.69 5.73 -7.54 -5.82 -
DY 6.25 5.62 1.41 0.00 0.00 0.00 3.70 9.12%
P/NAPS 0.92 1.03 0.92 0.31 0.15 0.24 0.41 14.40%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 26/05/16 27/05/15 20/05/14 22/05/13 25/05/12 30/05/11 -
Price 1.57 1.78 1.28 0.535 0.30 0.40 0.31 -
P/RPS 0.74 0.74 0.65 0.25 0.16 0.21 0.16 29.04%
P/EPS 14.86 6.04 14.10 3.56 26.18 -16.58 -9.87 -
EY 6.73 16.56 7.09 28.11 3.82 -6.03 -10.14 -
DY 6.37 5.62 1.56 0.00 0.00 0.00 6.45 -0.20%
P/NAPS 0.90 1.03 0.83 0.36 0.23 0.31 0.23 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment