[SHH] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -32.89%
YoY- -39.63%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 122,767 105,579 120,197 98,781 105,225 92,557 93,926 4.56%
PBT -6,825 6,145 15,898 5,468 8,516 735 -752 44.40%
Tax -1,211 -968 -1,161 -929 -997 -162 -454 17.75%
NP -8,036 5,177 14,737 4,539 7,519 573 -1,206 37.15%
-
NP to SH -7,287 5,282 14,737 4,539 7,519 573 -1,206 34.94%
-
Tax Rate - 15.75% 7.30% 16.99% 11.71% 22.04% - -
Total Cost 130,803 100,402 105,460 94,242 97,706 91,984 95,132 5.44%
-
Net Worth 76,996 86,996 86,496 76,996 73,497 65,997 65,497 2.73%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 2,499 4,999 4,999 999 - - - -
Div Payout % 0.00% 94.66% 33.93% 22.03% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 76,996 86,996 86,496 76,996 73,497 65,997 65,497 2.73%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -6.55% 4.90% 12.26% 4.60% 7.15% 0.62% -1.28% -
ROE -9.46% 6.07% 17.04% 5.90% 10.23% 0.87% -1.84% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 245.54 211.17 240.40 197.57 210.46 185.12 187.86 4.56%
EPS -14.57 10.56 29.48 9.08 15.04 1.15 -2.41 34.95%
DPS 5.00 10.00 10.00 2.00 0.00 0.00 0.00 -
NAPS 1.54 1.74 1.73 1.54 1.47 1.32 1.31 2.73%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 123.10 105.87 120.53 99.05 105.51 92.81 94.18 4.56%
EPS -7.31 5.30 14.78 4.55 7.54 0.57 -1.21 34.93%
DPS 2.51 5.01 5.01 1.00 0.00 0.00 0.00 -
NAPS 0.7721 0.8724 0.8673 0.7721 0.737 0.6618 0.6568 2.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.81 1.60 1.78 1.42 0.46 0.20 0.32 -
P/RPS 0.33 0.76 0.74 0.72 0.22 0.11 0.17 11.68%
P/EPS -5.56 15.15 6.04 15.64 3.06 17.45 -13.27 -13.49%
EY -17.99 6.60 16.56 6.39 32.69 5.73 -7.54 15.58%
DY 6.17 6.25 5.62 1.41 0.00 0.00 0.00 -
P/NAPS 0.53 0.92 1.03 0.92 0.31 0.15 0.24 14.10%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 26/05/17 26/05/16 27/05/15 20/05/14 22/05/13 25/05/12 -
Price 0.80 1.57 1.78 1.28 0.535 0.30 0.40 -
P/RPS 0.33 0.74 0.74 0.65 0.25 0.16 0.21 7.82%
P/EPS -5.49 14.86 6.04 14.10 3.56 26.18 -16.58 -16.81%
EY -18.22 6.73 16.56 7.09 28.11 3.82 -6.03 20.22%
DY 6.25 6.37 5.62 1.56 0.00 0.00 0.00 -
P/NAPS 0.52 0.90 1.03 0.83 0.36 0.23 0.31 8.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment