[SHH] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 35.61%
YoY- 23.28%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 98,781 105,225 92,557 93,926 100,001 124,102 138,185 -5.43%
PBT 5,468 8,516 735 -752 -1,446 5,519 -4,036 -
Tax -929 -997 -162 -454 -126 -1,324 33 -
NP 4,539 7,519 573 -1,206 -1,572 4,195 -4,003 -
-
NP to SH 4,539 7,519 573 -1,206 -1,572 4,195 -4,003 -
-
Tax Rate 16.99% 11.71% 22.04% - - 23.99% - -
Total Cost 94,242 97,706 91,984 95,132 101,573 119,907 142,188 -6.62%
-
Net Worth 76,996 73,497 65,997 65,497 66,542 68,909 64,499 2.99%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 999 - - - 999 - - -
Div Payout % 22.03% - - - 0.00% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 76,996 73,497 65,997 65,497 66,542 68,909 64,499 2.99%
NOSH 49,998 49,998 49,998 49,998 50,032 49,934 50,000 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.60% 7.15% 0.62% -1.28% -1.57% 3.38% -2.90% -
ROE 5.90% 10.23% 0.87% -1.84% -2.36% 6.09% -6.21% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 197.57 210.46 185.12 187.86 199.87 248.53 276.37 -5.43%
EPS 9.08 15.04 1.15 -2.41 -3.14 8.40 -8.01 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.54 1.47 1.32 1.31 1.33 1.38 1.29 2.99%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 99.05 105.51 92.81 94.18 100.28 124.44 138.56 -5.43%
EPS 4.55 7.54 0.57 -1.21 -1.58 4.21 -4.01 -
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.7721 0.737 0.6618 0.6568 0.6673 0.691 0.6468 2.99%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.42 0.46 0.20 0.32 0.54 0.19 0.25 -
P/RPS 0.72 0.22 0.11 0.17 0.27 0.08 0.09 41.39%
P/EPS 15.64 3.06 17.45 -13.27 -17.19 2.26 -3.12 -
EY 6.39 32.69 5.73 -7.54 -5.82 44.22 -32.02 -
DY 1.41 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.92 0.31 0.15 0.24 0.41 0.14 0.19 30.05%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 20/05/14 22/05/13 25/05/12 30/05/11 21/05/10 22/05/09 -
Price 1.28 0.535 0.30 0.40 0.31 0.16 0.30 -
P/RPS 0.65 0.25 0.16 0.21 0.16 0.06 0.11 34.43%
P/EPS 14.10 3.56 26.18 -16.58 -9.87 1.90 -3.75 -
EY 7.09 28.11 3.82 -6.03 -10.14 52.51 -26.69 -
DY 1.56 0.00 0.00 0.00 6.45 0.00 0.00 -
P/NAPS 0.83 0.36 0.23 0.31 0.23 0.12 0.23 23.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment