[RALCO] YoY TTM Result on 30-Jun-2016 [#2]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -38.85%
YoY- -61.88%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 62,157 77,329 89,952 92,372 102,160 94,815 96,951 -7.13%
PBT -9,104 -9,230 -3,149 991 2,800 -952 6 -
Tax -87 52 -4 62 -38 -368 1,075 -
NP -9,191 -9,178 -3,153 1,053 2,762 -1,320 1,081 -
-
NP to SH -9,191 -9,178 -3,153 1,053 2,762 -1,320 1,081 -
-
Tax Rate - - - -6.26% 1.36% - -17,916.67% -
Total Cost 71,348 86,507 93,105 91,319 99,398 96,135 95,870 -4.80%
-
Net Worth 42,946 26,028 35,296 33,733 37,358 34,832 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 42,946 26,028 35,296 33,733 37,358 34,832 0 -
NOSH 46,179 41,981 42,019 36,666 41,975 41,966 41,829 1.66%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -14.79% -11.87% -3.51% 1.14% 2.70% -1.39% 1.11% -
ROE -21.40% -35.26% -8.93% 3.12% 7.39% -3.79% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 134.60 184.20 214.07 251.92 243.38 225.93 231.78 -8.65%
EPS -19.90 -21.86 -7.50 2.87 6.58 -3.15 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.62 0.84 0.92 0.89 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,666
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 122.36 152.23 177.08 181.85 201.11 186.65 190.86 -7.13%
EPS -18.09 -18.07 -6.21 2.07 5.44 -2.60 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8455 0.5124 0.6948 0.6641 0.7354 0.6857 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.235 0.42 0.75 0.84 0.70 0.735 0.50 -
P/RPS 0.17 0.23 0.35 0.33 0.29 0.33 0.22 -4.20%
P/EPS -1.18 -1.92 -10.00 29.25 10.64 -23.37 19.35 -
EY -84.69 -52.05 -10.00 3.42 9.40 -4.28 5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.68 0.89 0.91 0.79 0.89 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 29/08/17 24/08/16 26/08/15 25/08/14 30/08/13 -
Price 0.215 0.38 0.58 0.74 0.70 0.65 0.41 -
P/RPS 0.16 0.21 0.27 0.29 0.29 0.29 0.18 -1.94%
P/EPS -1.08 -1.74 -7.73 25.77 10.64 -20.67 15.86 -
EY -92.57 -57.53 -12.94 3.88 9.40 -4.84 6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.61 0.69 0.80 0.79 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment