[ECOWLD] YoY TTM Result on 31-Mar-2004 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 15.69%
YoY- -6.11%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 41,718 52,251 73,696 97,100 58,688 64,372 72,205 -8.73%
PBT 2,152 3,702 5,845 19,103 20,520 22,737 34,092 -36.88%
Tax 3,612 -1,675 -2,828 -5,677 -6,221 -5,880 -8,835 -
NP 5,764 2,027 3,017 13,426 14,299 16,857 25,257 -21.81%
-
NP to SH 5,764 2,027 3,017 13,426 14,299 16,857 25,257 -21.81%
-
Tax Rate -167.84% 45.25% 48.38% 29.72% 30.32% 25.86% 25.92% -
Total Cost 35,954 50,224 70,679 83,674 44,389 47,515 46,948 -4.34%
-
Net Worth 303,581 300,021 294,999 299,880 285,583 279,242 272,509 1.81%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 838 1,275 - - 2,731 2,370 - -
Div Payout % 14.54% 62.94% - - 19.10% 14.06% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 303,581 300,021 294,999 299,880 285,583 279,242 272,509 1.81%
NOSH 252,984 254,255 249,999 252,000 248,333 253,857 259,533 -0.42%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 13.82% 3.88% 4.09% 13.83% 24.36% 26.19% 34.98% -
ROE 1.90% 0.68% 1.02% 4.48% 5.01% 6.04% 9.27% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 16.49 20.55 29.48 38.53 23.63 25.36 27.82 -8.34%
EPS 2.28 0.80 1.21 5.33 5.76 6.64 9.73 -21.47%
DPS 0.33 0.50 0.00 0.00 1.08 0.94 0.00 -
NAPS 1.20 1.18 1.18 1.19 1.15 1.10 1.05 2.24%
Adjusted Per Share Value based on latest NOSH - 252,000
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.41 1.77 2.50 3.29 1.99 2.18 2.45 -8.79%
EPS 0.20 0.07 0.10 0.46 0.48 0.57 0.86 -21.57%
DPS 0.03 0.04 0.00 0.00 0.09 0.08 0.00 -
NAPS 0.103 0.1017 0.10 0.1017 0.0968 0.0947 0.0924 1.82%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.43 0.28 0.38 0.60 0.46 0.69 0.60 -
P/RPS 2.61 1.36 1.29 1.56 1.95 2.72 2.16 3.20%
P/EPS 18.87 35.12 31.49 11.26 7.99 10.39 6.17 20.46%
EY 5.30 2.85 3.18 8.88 12.52 9.62 16.22 -17.00%
DY 0.77 1.79 0.00 0.00 2.35 1.36 0.00 -
P/NAPS 0.36 0.24 0.32 0.50 0.40 0.63 0.57 -7.36%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 29/05/06 30/05/05 27/05/04 29/05/03 28/05/02 29/05/01 -
Price 0.37 0.30 0.33 0.44 0.44 0.65 0.60 -
P/RPS 2.24 1.46 1.12 1.14 1.86 2.56 2.16 0.60%
P/EPS 16.24 37.63 27.35 8.26 7.64 9.79 6.17 17.49%
EY 6.16 2.66 3.66 12.11 13.09 10.22 16.22 -14.89%
DY 0.90 1.67 0.00 0.00 2.45 1.45 0.00 -
P/NAPS 0.31 0.25 0.28 0.37 0.38 0.59 0.57 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment