[PPHB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 4.52%
YoY- 51.35%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 205,081 217,603 213,506 197,259 191,895 205,064 180,624 2.13%
PBT 54,163 48,047 41,906 39,373 24,944 26,100 21,421 16.70%
Tax -3,341 -9,963 -8,810 -9,564 -5,248 -5,509 -5,978 -9.23%
NP 50,822 38,084 33,096 29,809 19,696 20,591 15,443 21.93%
-
NP to SH 50,822 38,084 33,096 29,809 19,696 20,591 15,443 21.93%
-
Tax Rate 6.17% 20.74% 21.02% 24.29% 21.04% 21.11% 27.91% -
Total Cost 154,259 179,519 180,410 167,450 172,199 184,473 165,181 -1.13%
-
Net Worth 407,078 357,646 320,023 281,049 252,755 232,006 211,258 11.54%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,011 664 - 471 471 - - -
Div Payout % 1.99% 1.75% - 1.58% 2.39% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 407,078 357,646 320,023 281,049 252,755 232,006 211,258 11.54%
NOSH 266,064 265,836 264,482 188,623 188,623 188,623 188,623 5.89%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 24.78% 17.50% 15.50% 15.11% 10.26% 10.04% 8.55% -
ROE 12.48% 10.65% 10.34% 10.61% 7.79% 8.88% 7.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 77.08 82.14 80.73 104.58 101.73 108.72 95.76 -3.54%
EPS 19.10 14.38 12.51 15.80 10.44 10.92 8.19 15.14%
DPS 0.38 0.25 0.00 0.25 0.25 0.00 0.00 -
NAPS 1.53 1.35 1.21 1.49 1.34 1.23 1.12 5.33%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 76.90 81.59 80.06 73.96 71.95 76.89 67.73 2.13%
EPS 19.06 14.28 12.41 11.18 7.39 7.72 5.79 21.94%
DPS 0.38 0.25 0.00 0.18 0.18 0.00 0.00 -
NAPS 1.5264 1.341 1.1999 1.0538 0.9477 0.8699 0.7921 11.54%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.08 0.605 0.515 0.775 0.685 0.585 0.58 -
P/RPS 1.40 0.74 0.64 0.74 0.67 0.54 0.61 14.83%
P/EPS 5.65 4.21 4.12 4.90 6.56 5.36 7.08 -3.68%
EY 17.69 23.76 24.30 20.39 15.24 18.66 14.12 3.82%
DY 0.35 0.41 0.00 0.32 0.36 0.00 0.00 -
P/NAPS 0.71 0.45 0.43 0.52 0.51 0.48 0.52 5.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 21/08/23 15/08/22 30/08/21 24/08/20 26/08/19 27/08/18 -
Price 0.96 0.645 0.54 0.80 0.705 0.58 0.575 -
P/RPS 1.25 0.79 0.67 0.76 0.69 0.53 0.60 12.99%
P/EPS 5.03 4.49 4.32 5.06 6.75 5.31 7.02 -5.39%
EY 19.90 22.29 23.17 19.75 14.81 18.82 14.24 5.73%
DY 0.40 0.39 0.00 0.31 0.35 0.00 0.00 -
P/NAPS 0.63 0.48 0.45 0.54 0.53 0.47 0.51 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment