[PPHB] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 4.51%
YoY- 49.24%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 223,078 203,868 191,781 201,691 203,495 178,748 168,371 4.79%
PBT 49,133 35,121 38,445 26,764 25,163 19,855 21,981 14.33%
Tax -8,912 -8,171 -9,926 -5,170 -5,427 -5,711 -4,134 13.65%
NP 40,221 26,950 28,519 21,594 19,736 14,144 17,847 14.49%
-
NP to SH 40,221 26,950 28,519 21,594 19,736 14,144 17,847 14.49%
-
Tax Rate 18.14% 23.27% 25.82% 19.32% 21.57% 28.76% 18.81% -
Total Cost 182,857 176,918 163,262 180,097 183,759 164,604 150,524 3.29%
-
Net Worth 349,698 309,343 277,276 248,983 228,234 207,485 109,958 21.25%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 664 - 471 471 - - - -
Div Payout % 1.65% - 1.65% 2.18% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 349,698 309,343 277,276 248,983 228,234 207,485 109,958 21.25%
NOSH 265,836 188,868 188,623 188,623 188,623 188,623 109,958 15.84%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 18.03% 13.22% 14.87% 10.71% 9.70% 7.91% 10.60% -
ROE 11.50% 8.71% 10.29% 8.67% 8.65% 6.82% 16.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 84.20 108.08 101.67 106.93 107.88 94.76 153.12 -9.48%
EPS 15.18 14.29 15.12 11.45 10.46 7.50 16.23 -1.10%
DPS 0.25 0.00 0.25 0.25 0.00 0.00 0.00 -
NAPS 1.32 1.64 1.47 1.32 1.21 1.10 1.00 4.73%
Adjusted Per Share Value based on latest NOSH - 265,836
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 83.73 76.52 71.98 75.70 76.38 67.09 63.19 4.80%
EPS 15.10 10.11 10.70 8.10 7.41 5.31 6.70 14.49%
DPS 0.25 0.00 0.18 0.18 0.00 0.00 0.00 -
NAPS 1.3125 1.161 1.0407 0.9345 0.8566 0.7787 0.4127 21.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.70 0.755 0.885 0.64 0.605 0.62 1.17 -
P/RPS 0.83 0.70 0.87 0.60 0.56 0.65 0.76 1.47%
P/EPS 4.61 5.28 5.85 5.59 5.78 8.27 7.21 -7.17%
EY 21.69 18.92 17.08 17.89 17.29 12.09 13.87 7.73%
DY 0.36 0.00 0.28 0.39 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.60 0.48 0.50 0.56 1.17 -12.35%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 31/05/21 29/05/20 27/05/19 28/05/18 30/05/17 -
Price 0.67 0.805 0.875 0.77 0.55 0.61 1.24 -
P/RPS 0.80 0.74 0.86 0.72 0.51 0.64 0.81 -0.20%
P/EPS 4.41 5.63 5.79 6.73 5.26 8.13 7.64 -8.74%
EY 22.66 17.75 17.28 14.87 19.02 12.29 13.09 9.57%
DY 0.37 0.00 0.29 0.32 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.60 0.58 0.45 0.55 1.24 -13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment