[CEPCO] YoY TTM Result on 28-Feb-2002 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 56.35%
YoY- 73.08%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
TTM Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 82,734 80,468 89,765 90,438 72,807 60,794 6.35%
PBT 11,990 2,555 1,979 -3,420 -15,192 -13,801 -
Tax 1,212 412 -939 894 15,192 13,801 -38.50%
NP 13,202 2,967 1,040 -2,526 0 0 -
-
NP to SH 13,202 2,967 1,040 -4,090 -15,192 -13,801 -
-
Tax Rate -10.11% -16.13% 47.45% - - - -
Total Cost 69,532 77,501 88,725 92,964 72,807 60,794 2.72%
-
Net Worth 28,666 15,523 9,871 8,054 11,947 26,980 1.21%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 28,666 15,523 9,871 8,054 11,947 26,980 1.21%
NOSH 29,860 29,853 29,914 29,832 29,869 29,649 0.14%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 15.96% 3.69% 1.16% -2.79% 0.00% 0.00% -
ROE 46.05% 19.11% 10.54% -50.78% -127.15% -51.15% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 277.07 269.54 300.07 303.15 243.75 205.04 6.20%
EPS 44.21 9.94 3.48 -13.71 -50.86 -46.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.52 0.33 0.27 0.40 0.91 1.07%
Adjusted Per Share Value based on latest NOSH - 29,832
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 110.87 107.83 120.29 121.19 97.56 81.47 6.35%
EPS 17.69 3.98 1.39 -5.48 -20.36 -18.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3841 0.208 0.1323 0.1079 0.1601 0.3616 1.21%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 5.45 1.05 0.40 0.61 0.72 2.05 -
P/RPS 1.97 0.39 0.13 0.20 0.30 1.00 14.51%
P/EPS 12.33 10.56 11.51 -4.45 -1.42 -4.40 -
EY 8.11 9.47 8.69 -22.48 -70.64 -22.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 2.02 1.21 2.26 1.80 2.25 20.33%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/04/05 29/04/04 30/04/03 30/04/02 30/04/01 - -
Price 3.58 1.02 0.50 0.73 0.56 0.00 -
P/RPS 1.29 0.38 0.17 0.24 0.23 0.00 -
P/EPS 8.10 10.26 14.38 -5.32 -1.10 0.00 -
EY 12.35 9.74 6.95 -18.78 -90.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 1.96 1.52 2.70 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment