[ENRA] YoY TTM Result on 30-Sep-2001 [#2]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 11.5%
YoY- 16.69%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 240,172 191,155 153,645 155,758 103,184 23.49%
PBT 16,592 10,993 12,498 35,313 21,489 -6.25%
Tax -8,921 -5,186 -7,968 -14,955 -2,365 39.33%
NP 7,671 5,807 4,530 20,358 19,124 -20.40%
-
NP to SH 7,671 5,807 4,530 20,358 17,446 -18.55%
-
Tax Rate 53.77% 47.18% 63.75% 42.35% 11.01% -
Total Cost 232,501 185,348 149,115 135,400 84,060 28.93%
-
Net Worth 122,592 116,086 116,164 83,811 66,592 16.47%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 34 34 34 3,445 - -
Div Payout % 0.45% 0.60% 0.76% 16.93% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 122,592 116,086 116,164 83,811 66,592 16.47%
NOSH 115,653 116,086 115,014 114,810 114,814 0.18%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.19% 3.04% 2.95% 13.07% 18.53% -
ROE 6.26% 5.00% 3.90% 24.29% 26.20% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 207.67 164.67 133.59 135.67 89.87 23.27%
EPS 6.63 5.00 3.94 17.73 15.19 -18.70%
DPS 0.03 0.03 0.03 3.00 0.00 -
NAPS 1.06 1.00 1.01 0.73 0.58 16.25%
Adjusted Per Share Value based on latest NOSH - 114,810
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 160.44 127.69 102.64 104.05 68.93 23.49%
EPS 5.12 3.88 3.03 13.60 11.65 -18.56%
DPS 0.02 0.02 0.02 2.30 0.00 -
NAPS 0.8189 0.7755 0.776 0.5599 0.4448 16.47%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.12 2.00 1.33 1.95 3.72 -
P/RPS 0.54 1.21 1.00 1.44 4.14 -39.88%
P/EPS 16.89 39.98 33.77 11.00 24.48 -8.85%
EY 5.92 2.50 2.96 9.09 4.08 9.74%
DY 0.03 0.02 0.02 1.54 0.00 -
P/NAPS 1.06 2.00 1.32 2.67 6.41 -36.21%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 03/12/04 01/12/03 23/12/02 26/11/01 05/12/00 -
Price 1.04 1.87 1.21 1.93 3.20 -
P/RPS 0.50 1.14 0.91 1.42 3.56 -38.76%
P/EPS 15.68 37.38 30.72 10.88 21.06 -7.10%
EY 6.38 2.68 3.26 9.19 4.75 7.64%
DY 0.03 0.02 0.02 1.55 0.00 -
P/NAPS 0.98 1.87 1.20 2.64 5.52 -35.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment