[ENRA] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 11.5%
YoY- 16.69%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 159,291 170,875 171,950 155,758 143,097 125,328 129,602 14.78%
PBT 11,597 24,884 33,983 35,313 31,847 22,073 30,209 -47.27%
Tax -8,005 -12,478 -16,766 -14,955 -13,589 -5,983 -4,788 40.99%
NP 3,592 12,406 17,217 20,358 18,258 16,090 25,421 -72.96%
-
NP to SH 3,592 12,406 17,217 20,358 18,258 16,090 25,421 -72.96%
-
Tax Rate 69.03% 50.14% 49.34% 42.35% 42.67% 27.11% 15.85% -
Total Cost 155,699 158,469 154,733 135,400 124,839 109,238 104,181 30.81%
-
Net Worth 86,139 90,795 87,220 83,811 80,499 76,955 72,392 12.32%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 34 34 3,445 3,445 3,445 3,445 - -
Div Payout % 0.96% 0.28% 20.01% 16.93% 18.87% 21.42% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 86,139 90,795 87,220 83,811 80,499 76,955 72,392 12.32%
NOSH 114,853 114,930 114,763 114,810 114,999 114,858 114,908 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.25% 7.26% 10.01% 13.07% 12.76% 12.84% 19.61% -
ROE 4.17% 13.66% 19.74% 24.29% 22.68% 20.91% 35.12% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 138.69 148.68 149.83 135.67 124.43 109.12 112.79 14.81%
EPS 3.13 10.79 15.00 17.73 15.88 14.01 22.12 -72.94%
DPS 0.03 0.03 3.00 3.00 3.00 3.00 0.00 -
NAPS 0.75 0.79 0.76 0.73 0.70 0.67 0.63 12.36%
Adjusted Per Share Value based on latest NOSH - 114,810
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 106.41 114.15 114.86 104.05 95.59 83.72 86.57 14.79%
EPS 2.40 8.29 11.50 13.60 12.20 10.75 16.98 -72.96%
DPS 0.02 0.02 2.30 2.30 2.30 2.30 0.00 -
NAPS 0.5754 0.6065 0.5826 0.5599 0.5377 0.5141 0.4836 12.32%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.39 1.80 1.86 1.95 1.90 1.87 2.88 -
P/RPS 1.00 1.21 1.24 1.44 1.53 1.71 2.55 -46.51%
P/EPS 44.44 16.68 12.40 11.00 11.97 13.35 13.02 127.20%
EY 2.25 6.00 8.07 9.09 8.36 7.49 7.68 -55.98%
DY 0.02 0.02 1.61 1.54 1.58 1.60 0.00 -
P/NAPS 1.85 2.28 2.45 2.67 2.71 2.79 4.57 -45.36%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 30/05/01 23/02/01 -
Price 1.36 1.59 1.89 1.93 2.55 2.00 1.91 -
P/RPS 0.98 1.07 1.26 1.42 2.05 1.83 1.69 -30.53%
P/EPS 43.49 14.73 12.60 10.88 16.06 14.28 8.63 194.80%
EY 2.30 6.79 7.94 9.19 6.23 7.00 11.58 -66.05%
DY 0.02 0.02 1.59 1.55 1.18 1.50 0.00 -
P/NAPS 1.81 2.01 2.49 2.64 3.64 2.99 3.03 -29.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment