[METECH] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -18.6%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 85,537 73,952 96,007 107,183 -7.24%
PBT 2,047 -2,383 967 4,140 -20.92%
Tax -1,698 -1,454 -655 -3,831 -23.75%
NP 349 -3,837 312 309 4.14%
-
NP to SH 349 -3,837 -3,168 -1,639 -
-
Tax Rate 82.95% - 67.74% 92.54% -
Total Cost 85,188 77,789 95,695 106,874 -7.28%
-
Net Worth 39,314 41,153 35,999 44,765 -4.23%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 566 540 538 -
Div Payout % - 0.00% 0.00% 0.00% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 39,314 41,153 35,999 44,765 -4.23%
NOSH 40,952 17,997 17,999 16,666 34.94%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.41% -5.19% 0.32% 0.29% -
ROE 0.89% -9.32% -8.80% -3.66% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 208.87 410.89 533.37 643.10 -31.26%
EPS 0.85 -21.32 -17.60 -9.83 -
DPS 0.00 3.15 3.00 3.23 -
NAPS 0.96 2.2866 2.00 2.6859 -29.03%
Adjusted Per Share Value based on latest NOSH - 16,666
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 21.09 18.23 23.67 26.43 -7.24%
EPS 0.09 -0.95 -0.78 -0.40 -
DPS 0.00 0.14 0.13 0.13 -
NAPS 0.0969 0.1015 0.0888 0.1104 -4.25%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 - - - -
Price 0.99 0.00 0.00 0.00 -
P/RPS 0.47 0.00 0.00 0.00 -
P/EPS 116.17 0.00 0.00 0.00 -
EY 0.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/11/03 16/01/03 19/11/01 27/11/00 -
Price 1.16 1.46 0.00 0.00 -
P/RPS 0.56 0.36 0.00 0.00 -
P/EPS 136.12 -6.85 0.00 0.00 -
EY 0.73 -14.60 0.00 0.00 -
DY 0.00 2.16 0.00 0.00 -
P/NAPS 1.21 0.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment