[LBALUM] QoQ Cumulative Quarter Result on 31-Jul-2000 [#1]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -78.79%
YoY- -9.57%
Quarter Report
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 152,513 112,226 80,731 39,182 126,284 93,625 63,965 -0.87%
PBT 15,397 11,819 8,250 4,105 15,953 11,806 8,002 -0.66%
Tax -2,230 -2,740 -1,870 -1,080 -1,691 -1,537 -850 -0.97%
NP 13,167 9,079 6,380 3,025 14,262 10,269 7,152 -0.61%
-
NP to SH 13,167 9,079 6,380 3,025 14,262 10,269 7,152 -0.61%
-
Tax Rate 14.48% 23.18% 22.67% 26.31% 10.60% 13.02% 10.62% -
Total Cost 139,346 103,147 74,351 36,157 112,022 83,356 56,813 -0.90%
-
Net Worth 97,920 96,015 93,381 90,161 86,758 83,383 80,585 -0.19%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 1,958 - - - - - - -100.00%
Div Payout % 14.87% - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 97,920 96,015 93,381 90,161 86,758 83,383 80,585 -0.19%
NOSH 65,280 65,316 65,301 65,334 55,973 55,961 55,962 -0.15%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.63% 8.09% 7.90% 7.72% 11.29% 10.97% 11.18% -
ROE 13.45% 9.46% 6.83% 3.36% 16.44% 12.32% 8.88% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 233.63 171.82 123.63 59.97 225.61 167.30 114.30 -0.72%
EPS 20.17 13.90 9.77 4.63 25.48 18.35 12.78 -0.46%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.50 1.47 1.43 1.38 1.55 1.49 1.44 -0.04%
Adjusted Per Share Value based on latest NOSH - 65,334
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 35.07 25.81 18.57 9.01 29.04 21.53 14.71 -0.87%
EPS 3.03 2.09 1.47 0.70 3.28 2.36 1.64 -0.62%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2252 0.2208 0.2147 0.2073 0.1995 0.1918 0.1853 -0.19%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 29/03/01 22/12/00 29/09/00 23/06/00 27/03/00 28/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment