[LBALUM] YoY TTM Result on 31-Oct-2001 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 4.86%
YoY- 16.06%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 205,789 183,280 153,437 154,911 143,050 63,965 -1.22%
PBT 18,122 15,509 18,504 16,202 16,201 8,002 -0.85%
Tax -3,408 -2,621 -1,044 -545 -2,711 -850 -1.45%
NP 14,714 12,888 17,460 15,657 13,490 7,152 -0.75%
-
NP to SH 14,714 12,888 17,460 15,657 13,490 7,152 -0.75%
-
Tax Rate 18.81% 16.90% 5.64% 3.36% 16.73% 10.62% -
Total Cost 191,075 170,392 135,977 139,254 129,560 56,813 -1.26%
-
Net Worth 141,379 66,943 123,353 107,059 93,339 80,618 -0.58%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - 3,298 5,602 1,959 1,680 - -
Div Payout % - 25.60% 32.09% 12.51% 12.45% - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 141,379 66,943 123,353 107,059 93,339 80,618 -0.58%
NOSH 124,017 66,943 65,964 65,280 65,272 55,985 -0.83%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 7.15% 7.03% 11.38% 10.11% 9.43% 11.18% -
ROE 10.41% 19.25% 14.15% 14.62% 14.45% 8.87% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 165.94 273.78 232.61 237.30 219.16 114.25 -0.39%
EPS 11.86 19.25 26.47 23.98 20.67 12.77 0.07%
DPS 0.00 5.00 8.52 3.00 2.57 0.00 -
NAPS 1.14 1.00 1.87 1.64 1.43 1.44 0.24%
Adjusted Per Share Value based on latest NOSH - 65,280
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 47.39 42.21 35.34 35.68 32.95 14.73 -1.22%
EPS 3.39 2.97 4.02 3.61 3.11 1.65 -0.75%
DPS 0.00 0.76 1.29 0.45 0.39 0.00 -
NAPS 0.3256 0.1542 0.2841 0.2466 0.215 0.1857 -0.58%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 23/12/04 12/12/03 30/12/02 28/12/01 22/12/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment