[ANZO] YoY TTM Result on 30-Jun-2004 [#2]

Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -146.37%
YoY- -265.64%
Quarter Report
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 8,321 23,293 31,559 35,607 26,591 26,968 31,110 -19.72%
PBT -19,647 -4,190 -5,294 -1,517 900 -411 1,648 -
Tax 12 105 128 -146 104 -113 -430 -
NP -19,635 -4,085 -5,166 -1,663 1,004 -524 1,218 -
-
NP to SH -19,560 -4,083 -5,169 -1,663 1,004 -524 948 -
-
Tax Rate - - - - -11.56% - 26.09% -
Total Cost 27,956 27,378 36,725 37,270 25,587 27,492 29,892 -1.10%
-
Net Worth -16,486 3,199 6,781 10,775 9,841 8,950 9,535 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth -16,486 3,199 6,781 10,775 9,841 8,950 9,535 -
NOSH 22,667 22,857 22,604 21,550 19,682 19,823 19,866 2.22%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -235.97% -17.54% -16.37% -4.67% 3.78% -1.94% 3.92% -
ROE 0.00% -127.59% -76.22% -15.43% 10.20% -5.85% 9.94% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 36.71 101.91 139.62 165.23 135.10 136.04 156.59 -21.46%
EPS -86.29 -17.86 -22.87 -7.72 5.10 -2.64 4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7273 0.14 0.30 0.50 0.50 0.4515 0.48 -
Adjusted Per Share Value based on latest NOSH - 21,550
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 0.75 2.09 2.83 3.19 2.38 2.42 2.79 -19.65%
EPS -1.75 -0.37 -0.46 -0.15 0.09 -0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0148 0.0029 0.0061 0.0097 0.0088 0.008 0.0085 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.19 0.15 0.31 0.62 0.75 0.96 0.64 -
P/RPS 0.52 0.15 0.22 0.38 0.56 0.71 0.41 4.03%
P/EPS -0.22 -0.84 -1.36 -8.03 14.70 -36.32 13.41 -
EY -454.16 -119.09 -73.77 -12.45 6.80 -2.75 7.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.07 1.03 1.24 1.50 2.13 1.33 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 25/08/05 30/08/04 22/08/03 30/08/02 22/08/01 -
Price 0.28 0.10 0.44 0.65 0.95 0.91 0.80 -
P/RPS 0.76 0.10 0.32 0.39 0.70 0.67 0.51 6.87%
P/EPS -0.32 -0.56 -1.92 -8.42 18.62 -34.43 16.77 -
EY -308.18 -178.63 -51.97 -11.87 5.37 -2.90 5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.71 1.47 1.30 1.90 2.02 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment