[ANZO] YoY TTM Result on 30-Sep-2020 [#4]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -541.27%
YoY- -196.78%
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Revenue 23,032 29,960 55,021 24,290 6,112 5,374 24,341 -0.56%
PBT -27,788 -23,109 -8,368 -6,760 -10,957 -8,393 60 -
Tax 77 78 70 81 105 467 81 -0.51%
NP -27,711 -23,031 -8,298 -6,679 -10,852 -7,926 141 -
-
NP to SH -27,711 -23,031 -8,298 -6,679 -10,852 -7,906 167 -
-
Tax Rate - - - - - - -135.00% -
Total Cost 50,743 52,991 63,319 30,969 16,964 13,300 24,200 7.88%
-
Net Worth 99,673 128,693 134,682 146,566 41,881 47,512 39,020 10.09%
Dividend
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Net Worth 99,673 128,693 134,682 146,566 41,881 47,512 39,020 10.09%
NOSH 1,116,163 1,116,163 892,930 880,810 284,518 283,488 200,105 19.27%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
NP Margin -120.32% -76.87% -15.08% -27.50% -177.55% -147.49% 0.58% -
ROE -27.80% -17.90% -6.16% -4.56% -25.91% -16.64% 0.43% -
Per Share
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
RPS 2.06 2.68 6.16 2.76 2.15 1.90 12.16 -16.64%
EPS -2.48 -2.06 -0.93 -0.76 -3.81 -2.79 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.1153 0.1509 0.1664 0.1472 0.1676 0.195 -7.69%
Adjusted Per Share Value based on latest NOSH - 892,930
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
RPS 2.06 2.68 4.93 2.18 0.55 0.48 2.18 -0.57%
EPS -2.48 -2.06 -0.74 -0.60 -0.97 -0.71 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.1153 0.1207 0.1313 0.0375 0.0426 0.035 10.07%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Date 30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 -
Price 0.015 0.045 0.09 0.05 0.28 0.195 0.29 -
P/RPS 0.73 1.68 1.46 1.81 13.03 10.29 2.38 -11.41%
P/EPS -0.60 -2.18 -9.68 -6.59 -7.34 -6.99 347.49 -
EY -165.51 -45.85 -10.33 -15.17 -13.62 -14.30 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.39 0.60 0.30 1.90 1.16 1.49 -19.95%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Date 30/11/22 30/11/21 30/11/20 30/08/18 23/05/16 29/05/15 06/03/13 -
Price 0.01 0.035 0.09 0.045 0.275 0.21 0.255 -
P/RPS 0.48 1.30 1.46 1.63 12.80 11.08 2.10 -14.04%
P/EPS -0.40 -1.70 -9.68 -5.93 -7.21 -7.53 305.55 -
EY -248.27 -58.95 -10.33 -16.85 -13.87 -13.28 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.30 0.60 0.27 1.87 1.25 1.31 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment