[ANZO] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
03-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 20.85%
YoY- 110.54%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 26,118 26,567 30,726 34,592 30,220 -3.57%
PBT -529 -211 973 2,033 -13,204 -55.23%
Tax -146 104 -113 -430 13,227 -
NP -675 -107 860 1,603 23 -
-
NP to SH -675 -107 860 1,333 -12,651 -51.91%
-
Tax Rate - - 11.61% 21.15% - -
Total Cost 26,793 26,674 29,866 32,989 30,197 -2.94%
-
Net Worth 11,856 9,912 10,101 9,487 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 11,856 9,912 10,101 9,487 0 -
NOSH 21,556 19,824 19,775 19,765 1,996,600 -67.74%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.58% -0.40% 2.80% 4.63% 0.08% -
ROE -5.69% -1.08% 8.51% 14.05% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 121.16 134.01 155.38 175.01 1.51 199.06%
EPS -3.13 -0.54 4.35 6.74 -0.63 49.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.50 0.5108 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,765
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.34 2.38 2.75 3.10 2.71 -3.60%
EPS -0.06 -0.01 0.08 0.12 -1.13 -51.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0089 0.009 0.0085 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.86 0.42 0.97 0.62 2.65 -
P/RPS 0.71 0.31 0.62 0.35 175.08 -74.74%
P/EPS -27.47 -77.82 22.30 9.19 -418.23 -49.35%
EY -3.64 -1.29 4.48 10.88 -0.24 97.25%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.84 1.90 1.29 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 29/05/03 22/05/02 03/07/01 - -
Price 0.80 0.45 1.01 0.65 0.00 -
P/RPS 0.66 0.34 0.65 0.37 0.00 -
P/EPS -25.55 -83.37 23.22 9.64 0.00 -
EY -3.91 -1.20 4.31 10.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.90 1.98 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment