[ANZO] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
03-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -81.76%
YoY- 1000.0%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 33,308 28,580 19,556 9,985 35,608 33,295 28,186 11.74%
PBT 1,051 526 402 253 2,087 571 557 52.52%
Tax -113 0 0 0 -700 0 0 -
NP 938 526 402 253 1,387 571 557 41.41%
-
NP to SH 938 526 402 253 1,387 571 557 41.41%
-
Tax Rate 10.75% 0.00% 0.00% 0.00% 33.54% 0.00% 0.00% -
Total Cost 32,370 28,054 19,154 9,732 34,221 32,724 27,629 11.10%
-
Net Worth 9,977 9,643 9,505 9,487 9,099 8,144 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 9,977 9,643 9,505 9,487 9,099 8,144 0 -
NOSH 19,827 19,774 19,802 19,765 19,781 19,826 1,856,666 -95.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.82% 1.84% 2.06% 2.53% 3.90% 1.71% 1.98% -
ROE 9.40% 5.45% 4.23% 2.67% 15.24% 7.01% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 167.99 144.53 98.75 50.52 180.01 167.93 1.52 2183.34%
EPS 4.73 2.66 2.03 1.28 7.00 2.88 2.81 41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5032 0.4877 0.48 0.48 0.46 0.4108 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,765
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.98 2.56 1.75 0.89 3.19 2.98 2.53 11.49%
EPS 0.08 0.05 0.04 0.02 0.12 0.05 0.05 36.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.0086 0.0085 0.0085 0.0082 0.0073 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.03 0.80 0.64 0.62 0.99 1.35 1.93 -
P/RPS 0.61 0.55 0.65 1.23 0.55 0.80 127.13 -97.12%
P/EPS 21.77 30.08 31.53 48.44 14.12 46.88 6,433.33 -97.72%
EY 4.59 3.33 3.17 2.06 7.08 2.13 0.02 3611.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.64 1.33 1.29 2.15 3.29 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 04/12/01 22/08/01 03/07/01 20/02/01 16/11/00 22/08/00 -
Price 0.95 1.03 0.80 0.65 0.80 1.10 1.80 -
P/RPS 0.57 0.71 0.81 1.29 0.44 0.66 118.57 -97.12%
P/EPS 20.08 38.72 39.41 50.78 11.41 38.19 6,000.00 -97.73%
EY 4.98 2.58 2.54 1.97 8.76 2.62 0.02 3818.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.11 1.67 1.35 1.74 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment