[ITRONIC] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -4.81%
YoY- 349.05%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 83,091 78,417 102,353 97,417 83,781 94,004 84,103 -0.20%
PBT -2,759 2,538 2,414 6,481 3,102 -274 3,837 -
Tax -743 -1,003 -599 -2,327 -2,207 -2,368 -2,907 -20.32%
NP -3,502 1,535 1,815 4,154 895 -2,642 930 -
-
NP to SH -3,914 2,061 1,705 4,019 895 -2,642 930 -
-
Tax Rate - 39.52% 24.81% 35.90% 71.15% - 75.76% -
Total Cost 86,593 76,882 100,538 93,263 82,886 96,646 83,173 0.67%
-
Net Worth 57,205 61,643 58,623 59,427 45,468 55,880 60,862 -1.02%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 2,697 2,709 2,711 2,265 2,249 1,800 -
Div Payout % - 130.86% 158.92% 67.47% 253.15% 0.00% 193.55% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 57,205 61,643 58,623 59,427 45,468 55,880 60,862 -1.02%
NOSH 93,779 90,652 90,190 91,048 45,468 45,000 45,153 12.94%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -4.21% 1.96% 1.77% 4.26% 1.07% -2.81% 1.11% -
ROE -6.84% 3.34% 2.91% 6.76% 1.97% -4.73% 1.53% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 88.60 86.50 113.49 106.99 184.26 208.90 186.26 -11.63%
EPS -4.17 2.27 1.89 4.41 1.97 -5.87 2.06 -
DPS 0.00 2.98 3.00 3.00 5.00 5.00 3.99 -
NAPS 0.61 0.68 0.65 0.6527 1.00 1.2418 1.3479 -12.36%
Adjusted Per Share Value based on latest NOSH - 91,048
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.64 10.98 14.34 13.64 11.73 13.17 11.78 -0.19%
EPS -0.55 0.29 0.24 0.56 0.13 -0.37 0.13 -
DPS 0.00 0.38 0.38 0.38 0.32 0.32 0.25 -
NAPS 0.0801 0.0863 0.0821 0.0832 0.0637 0.0783 0.0852 -1.02%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.67 0.57 0.47 0.47 1.28 1.35 1.59 -
P/RPS 0.76 0.66 0.41 0.44 0.69 0.65 0.85 -1.84%
P/EPS -16.05 25.07 24.86 10.65 65.03 -22.99 77.20 -
EY -6.23 3.99 4.02 9.39 1.54 -4.35 1.30 -
DY 0.00 5.22 6.38 6.38 3.91 3.70 2.51 -
P/NAPS 1.10 0.84 0.72 0.72 1.28 1.09 1.18 -1.16%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 30/08/06 29/08/05 27/08/04 28/08/03 30/08/02 -
Price 0.68 0.51 0.40 0.49 0.60 1.56 1.49 -
P/RPS 0.77 0.59 0.35 0.46 0.33 0.75 0.80 -0.63%
P/EPS -16.29 22.43 21.16 11.10 30.48 -26.57 72.34 -
EY -6.14 4.46 4.73 9.01 3.28 -3.76 1.38 -
DY 0.00 5.83 7.50 6.12 8.33 3.21 2.68 -
P/NAPS 1.11 0.75 0.62 0.75 0.60 1.26 1.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment