[STAMCOL] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -41.6%
YoY- 272.12%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 35,341 20,351 28,519 25,318 22,834 22,026 32,119 1.60%
PBT 1,072 2,338 -1,324 -4,992 -6,005 -9,071 -3,770 -
Tax -769 -13 -2 -117 1,464 1,122 -40 63.63%
NP 303 2,325 -1,326 -5,109 -4,541 -7,949 -3,810 -
-
NP to SH 171 2,124 -1,234 -4,899 -4,467 -7,449 -3,810 -
-
Tax Rate 71.74% 0.56% - - - - - -
Total Cost 35,038 18,026 29,845 30,427 27,375 29,975 35,929 -0.41%
-
Net Worth 20,345 20,408 18,020 19,589 14,794 20,394 25,580 -3.74%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 20,345 20,408 18,020 19,589 14,794 20,394 25,580 -3.74%
NOSH 39,892 40,017 40,046 39,977 39,985 39,988 39,969 -0.03%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.86% 11.42% -4.65% -20.18% -19.89% -36.09% -11.86% -
ROE 0.84% 10.41% -6.85% -25.01% -30.19% -36.53% -14.89% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 88.59 50.86 71.22 63.33 57.11 55.08 80.36 1.63%
EPS 0.43 5.31 -3.08 -12.25 -11.17 -18.63 -9.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.45 0.49 0.37 0.51 0.64 -3.71%
Adjusted Per Share Value based on latest NOSH - 40,017
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 88.50 50.96 71.42 63.40 57.18 55.16 80.44 1.60%
EPS 0.43 5.32 -3.09 -12.27 -11.19 -18.65 -9.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5095 0.5111 0.4513 0.4906 0.3705 0.5107 0.6406 -3.74%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.24 0.43 0.19 0.28 0.27 0.31 0.69 -
P/RPS 0.27 0.85 0.27 0.44 0.47 0.56 0.86 -17.55%
P/EPS 55.99 8.10 -6.17 -2.28 -2.42 -1.66 -7.24 -
EY 1.79 12.34 -16.22 -43.77 -41.38 -60.09 -13.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.84 0.42 0.57 0.73 0.61 1.08 -12.94%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 24/02/09 28/02/08 27/02/07 28/02/06 28/02/05 -
Price 0.24 0.25 0.17 0.25 0.32 0.32 0.67 -
P/RPS 0.27 0.49 0.24 0.39 0.56 0.58 0.83 -17.06%
P/EPS 55.99 4.71 -5.52 -2.04 -2.86 -1.72 -7.03 -
EY 1.79 21.23 -18.13 -49.02 -34.91 -58.21 -14.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.38 0.51 0.86 0.63 1.05 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment