[LEBTECH] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 4.16%
YoY- -728.44%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 254,750 70,006 35,207 92,730 119,510 110,053 18.26%
PBT 29,149 724 -113,589 -61,864 -2,064 -31,343 -
Tax -9,092 -3,110 2,664 6,336 2,892 33,532 -
NP 20,057 -2,386 -110,925 -55,528 828 2,189 55.70%
-
NP to SH 20,057 -1,886 -113,576 -63,177 -7,626 -31,387 -
-
Tax Rate 31.19% 429.56% - - - - -
Total Cost 234,693 72,392 146,132 148,258 118,682 107,864 16.81%
-
Net Worth 86,407 57,128 -14,804,000 -33,538 23,994 8,393 59.37%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,580 - - - - - -
Div Payout % 12.87% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 86,407 57,128 -14,804,000 -33,538 23,994 8,393 59.37%
NOSH 129,042 129,248 4,626,250 48,319 36,892 24,204 39.72%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.87% -3.41% -315.07% -59.88% 0.69% 1.99% -
ROE 23.21% -3.30% 0.00% 0.00% -31.78% -373.92% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 197.41 54.16 0.76 191.91 323.94 454.69 -15.36%
EPS 15.54 -1.46 -2.46 -130.75 -20.67 -129.68 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6696 0.442 -3.20 -0.6941 0.6504 0.3468 14.05%
Adjusted Per Share Value based on latest NOSH - 48,319
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 540.38 148.50 74.68 196.70 253.51 233.45 18.26%
EPS 42.55 -4.00 -240.92 -134.01 -16.18 -66.58 -
DPS 5.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8329 1.2118 -314.0243 -0.7114 0.509 0.1781 59.36%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 6.30 6.00 0.24 0.24 1.19 2.58 -
P/RPS 3.19 11.08 31.54 0.13 0.37 0.57 41.09%
P/EPS 40.53 -411.18 -9.78 -0.18 -5.76 -1.99 -
EY 2.47 -0.24 -10.23 -544.79 -17.37 -50.26 -
DY 0.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.41 13.57 0.00 0.00 1.83 7.44 4.80%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 12/05/04 30/05/03 31/05/02 31/05/01 - -
Price 5.55 6.10 0.24 0.24 1.11 0.00 -
P/RPS 2.81 11.26 31.54 0.13 0.34 0.00 -
P/EPS 35.71 -418.04 -9.78 -0.18 -5.37 0.00 -
EY 2.80 -0.24 -10.23 -544.79 -18.62 0.00 -
DY 0.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.29 13.80 0.00 0.00 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment