[LEBTECH] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 89.53%
YoY- 61.36%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 43,473 50,061 54,548 55,748 97,608 91,218 78,010 -32.20%
PBT -111,651 -9,857 -8,758 -6,912 -64,238 -20,560 -22,866 186.98%
Tax 51 69 6 12 -1,678 -1,312 22,866 -98.27%
NP -111,600 -9,788 -8,752 -6,900 -65,916 -21,872 0 -
-
NP to SH -111,600 -9,788 -8,752 -6,900 -65,916 -21,872 -24,226 176.08%
-
Tax Rate - - - - - - - -
Total Cost 155,073 59,849 63,300 62,648 163,524 113,090 78,010 57.89%
-
Net Worth -142,862 -39,171 -36,187 -33,538 -30,043 16,885 20,095 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -142,862 -39,171 -36,187 -33,538 -30,043 16,885 20,095 -
NOSH 48,311 48,359 48,353 48,319 46,348 45,004 43,291 7.56%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -256.71% -19.55% -16.04% -12.38% -67.53% -23.98% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -129.53% -120.55% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 89.98 103.52 112.81 115.37 210.60 202.69 180.20 -36.98%
EPS -231.00 -20.24 -18.10 -0.16 -142.00 -45.23 -55.96 156.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.9571 -0.81 -0.7484 -0.6941 -0.6482 0.3752 0.4642 -
Adjusted Per Share Value based on latest NOSH - 48,319
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 92.22 106.19 115.71 118.25 207.05 193.49 165.48 -32.20%
EPS -236.73 -20.76 -18.56 -14.64 -139.82 -46.40 -51.39 176.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.0304 -0.8309 -0.7676 -0.7114 -0.6373 0.3582 0.4263 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.24 0.24 0.24 0.24 0.86 0.68 1.04 -
P/RPS 0.27 0.23 0.21 0.21 0.41 0.34 0.58 -39.85%
P/EPS -0.10 -1.19 -1.33 -1.68 -0.60 -1.40 -1.86 -85.67%
EY -962.50 -84.33 -75.42 -59.50 -165.37 -71.47 -53.81 580.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.81 2.24 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 03/03/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 17/09/01 -
Price 0.24 0.24 0.24 0.24 0.40 0.76 1.05 -
P/RPS 0.27 0.23 0.21 0.21 0.19 0.37 0.58 -39.85%
P/EPS -0.10 -1.19 -1.33 -1.68 -0.28 -1.56 -1.88 -85.78%
EY -962.50 -84.33 -75.42 -59.50 -355.54 -63.95 -53.30 584.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.03 2.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment