[ROHAS] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -37.51%
YoY- -332.76%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 332,672 353,671 386,043 257,951 359,566 489,082 412,972 -3.53%
PBT 3,534 18,083 14,380 -6,913 3,402 19,766 37,940 -32.64%
Tax -5,966 -9,613 -5,679 -3,186 -6,384 -230 -10,341 -8.75%
NP -2,432 8,470 8,701 -10,099 -2,982 19,536 27,599 -
-
NP to SH -3,496 5,794 9,894 -7,504 -1,734 18,090 26,705 -
-
Tax Rate 168.82% 53.16% 39.49% - 187.65% 1.16% 27.26% -
Total Cost 335,104 345,201 377,342 268,050 362,548 469,546 385,373 -2.30%
-
Net Worth 316,680 335,586 326,133 316,680 326,133 330,860 349,766 -1.64%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 2,363 4,726 4,726 -
Div Payout % - - - - 0.00% 26.13% 17.70% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 316,680 335,586 326,133 316,680 326,133 330,860 349,766 -1.64%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -0.73% 2.39% 2.25% -3.92% -0.83% 3.99% 6.68% -
ROE -1.10% 1.73% 3.03% -2.37% -0.53% 5.47% 7.64% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 70.38 74.83 81.67 54.57 76.07 103.47 87.37 -3.53%
EPS -0.74 1.23 2.09 -1.59 -0.37 3.83 5.65 -
DPS 0.00 0.00 0.00 0.00 0.50 1.00 1.00 -
NAPS 0.67 0.71 0.69 0.67 0.69 0.70 0.74 -1.64%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 70.38 74.83 81.67 54.57 76.07 103.47 87.37 -3.53%
EPS -0.74 1.23 2.09 -1.59 -0.37 3.83 5.65 -
DPS 0.00 0.00 0.00 0.00 0.50 1.00 1.00 -
NAPS 0.67 0.71 0.69 0.67 0.69 0.70 0.74 -1.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.28 0.255 0.25 0.32 0.305 0.555 1.09 -
P/RPS 0.40 0.34 0.31 0.59 0.40 0.54 1.25 -17.28%
P/EPS -37.86 20.80 11.94 -20.16 -83.14 14.50 19.29 -
EY -2.64 4.81 8.37 -4.96 -1.20 6.90 5.18 -
DY 0.00 0.00 0.00 0.00 1.64 1.80 0.92 -
P/NAPS 0.42 0.36 0.36 0.48 0.44 0.79 1.47 -18.82%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 24/11/23 24/11/22 26/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.295 0.26 0.25 0.295 0.33 0.65 0.90 -
P/RPS 0.42 0.35 0.31 0.54 0.43 0.63 1.03 -13.87%
P/EPS -39.88 21.21 11.94 -18.58 -89.95 16.98 15.93 -
EY -2.51 4.71 8.37 -5.38 -1.11 5.89 6.28 -
DY 0.00 0.00 0.00 0.00 1.52 1.54 1.11 -
P/NAPS 0.44 0.37 0.36 0.44 0.48 0.93 1.22 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment