[BERTAM] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 44.69%
YoY- -294.7%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 48,953 36,796 47,321 46,528 42,903 63,947 54,502 -1.77%
PBT 7,534 3,798 3,799 -6,499 2,946 3,173 -5,403 -
Tax -678 -193 -81 1,544 -401 -935 -1,063 -7.21%
NP 6,856 3,605 3,718 -4,955 2,545 2,238 -6,466 -
-
NP to SH 6,940 3,570 3,718 -4,955 2,545 2,238 -6,466 -
-
Tax Rate 9.00% 5.08% 2.13% - 13.61% 29.47% - -
Total Cost 42,097 33,191 43,603 51,483 40,358 61,709 60,968 -5.98%
-
Net Worth 0 139,400 141,099 138,392 140,464 143,931 136,000 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 5,703 3,116 3,128 - - - - -
Div Payout % 82.19% 87.30% 84.15% - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 0 139,400 141,099 138,392 140,464 143,931 136,000 -
NOSH 199,912 204,999 207,499 206,555 203,571 208,596 200,000 -0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 14.01% 9.80% 7.86% -10.65% 5.93% 3.50% -11.86% -
ROE 0.00% 2.56% 2.64% -3.58% 1.81% 1.55% -4.75% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.49 17.95 22.81 22.53 21.08 30.66 27.25 -1.76%
EPS 3.47 1.74 1.79 -2.40 1.25 1.07 -3.23 -
DPS 2.85 1.52 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.68 0.68 0.67 0.69 0.69 0.68 -
Adjusted Per Share Value based on latest NOSH - 206,555
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.12 7.61 9.78 9.62 8.87 13.22 11.27 -1.77%
EPS 1.43 0.74 0.77 -1.02 0.53 0.46 -1.34 -
DPS 1.18 0.64 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2881 0.2916 0.286 0.2903 0.2975 0.2811 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.42 0.26 0.31 0.37 0.22 0.25 0.31 -
P/RPS 1.72 1.45 1.36 1.64 1.04 0.82 1.14 7.09%
P/EPS 12.10 14.93 17.30 -15.42 17.60 23.30 -9.59 -
EY 8.27 6.70 5.78 -6.48 5.68 4.29 -10.43 -
DY 6.79 5.85 4.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.38 0.46 0.55 0.32 0.36 0.46 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 26/11/09 28/11/08 28/11/07 22/11/06 25/11/05 23/11/04 -
Price 0.53 0.25 0.20 0.34 0.25 0.23 0.31 -
P/RPS 2.16 1.39 0.88 1.51 1.19 0.75 1.14 11.23%
P/EPS 15.27 14.36 11.16 -14.17 20.00 21.44 -9.59 -
EY 6.55 6.97 8.96 -7.06 5.00 4.66 -10.43 -
DY 5.38 6.08 7.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.29 0.51 0.36 0.33 0.46 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment