[BRIGHT] YoY TTM Result on 30-Nov-2000 [#1]

Announcement Date
08-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 53.13%
YoY- 49.94%
Quarter Report
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 30,309 41,021 53,807 54,553 19,007 -0.48%
PBT -31,295 -344 7,089 -2,098 -4,556 -1.98%
Tax 239 4 -591 2,699 4,556 3.11%
NP -31,056 -340 6,498 601 0 -100.00%
-
NP to SH -31,088 -340 6,498 -2,028 -4,051 -2.09%
-
Tax Rate - - 8.34% - - -
Total Cost 61,365 41,361 47,309 53,952 19,007 -1.21%
-
Net Worth 13,430 42,751 40,091 33,433 27,918 0.76%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 13,430 42,751 40,091 33,433 27,918 0.76%
NOSH 43,325 42,000 40,091 39,801 33,236 -0.27%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin -102.46% -0.83% 12.08% 1.10% 0.00% -
ROE -231.47% -0.80% 16.21% -6.07% -14.51% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 69.96 97.67 134.21 137.06 57.19 -0.20%
EPS -71.75 -0.81 16.21 -5.10 -12.19 -1.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 1.0179 1.00 0.84 0.84 1.04%
Adjusted Per Share Value based on latest NOSH - 39,801
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 14.76 19.98 26.21 26.57 9.26 -0.48%
EPS -15.14 -0.17 3.16 -0.99 -1.97 -2.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.2082 0.1953 0.1628 0.136 0.76%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 1.23 1.22 1.33 1.85 0.00 -
P/RPS 1.76 1.25 0.99 1.35 0.00 -100.00%
P/EPS -1.71 -150.71 8.21 -36.31 0.00 -100.00%
EY -58.34 -0.66 12.19 -2.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 1.20 1.33 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/12/03 19/02/03 26/02/02 08/01/01 - -
Price 1.16 1.16 1.60 1.36 0.00 -
P/RPS 1.66 1.19 1.19 0.99 0.00 -100.00%
P/EPS -1.62 -143.29 9.87 -26.69 0.00 -100.00%
EY -61.86 -0.70 10.13 -3.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 1.14 1.60 1.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment