[BRIGHT] QoQ Quarter Result on 30-Nov-2000 [#1]

Announcement Date
08-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 923.29%
YoY- 126.36%
Quarter Report
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 12,952 17,015 15,401 13,667 15,912 11,860 13,114 -0.82%
PBT 2,091 3,059 1,496 560 -339 -647 -1,672 -
Tax -553 6 -38 41 339 647 1,672 -
NP 1,538 3,065 1,458 601 0 0 0 -
-
NP to SH 1,538 3,065 1,458 601 -73 -858 -1,698 -
-
Tax Rate 26.45% -0.20% 2.54% -7.32% - - - -
Total Cost 11,414 13,950 13,943 13,066 15,912 11,860 13,114 -8.81%
-
Net Worth 39,548 38,312 35,151 33,433 29,199 29,208 29,275 22.13%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 39,548 38,312 35,151 33,433 29,199 29,208 29,275 22.13%
NOSH 39,948 39,908 39,945 39,801 36,499 36,510 36,594 6.00%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 11.87% 18.01% 9.47% 4.40% 0.00% 0.00% 0.00% -
ROE 3.89% 8.00% 4.15% 1.80% -0.25% -2.94% -5.80% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 32.42 42.63 38.56 34.34 43.59 32.48 35.84 -6.45%
EPS 3.85 7.68 3.65 1.51 -0.20 -2.35 -4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.96 0.88 0.84 0.80 0.80 0.80 15.22%
Adjusted Per Share Value based on latest NOSH - 39,801
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 6.31 8.29 7.50 6.66 7.75 5.78 6.39 -0.83%
EPS 0.75 1.49 0.71 0.29 -0.04 -0.42 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.1866 0.1712 0.1628 0.1422 0.1423 0.1426 22.11%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.60 1.19 1.07 1.85 2.44 3.08 4.38 -
P/RPS 4.93 2.79 2.78 5.39 5.60 9.48 12.22 -45.31%
P/EPS 41.56 15.49 29.32 122.52 -1,220.00 -131.06 -94.40 -
EY 2.41 6.45 3.41 0.82 -0.08 -0.76 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.24 1.22 2.20 3.05 3.85 5.48 -55.52%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 07/11/01 19/07/01 18/04/01 08/01/01 30/10/00 18/07/00 29/03/00 -
Price 1.08 1.30 0.95 1.36 1.80 2.91 4.28 -
P/RPS 3.33 3.05 2.46 3.96 4.13 8.96 11.94 -57.21%
P/EPS 28.05 16.93 26.03 90.07 -900.00 -123.83 -92.24 -
EY 3.56 5.91 3.84 1.11 -0.11 -0.81 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.35 1.08 1.62 2.25 3.64 5.35 -65.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment