[RGTBHD] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
31-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 96.41%
YoY- 95.92%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 107,962 100,626 88,528 47,508 11,529 10,443 9,298 50.42%
PBT 11,904 16,634 13,536 3,234 -1,674 -1,461 -22,292 -
Tax -74 -3,440 -3,383 -1,174 -50 -1,353 -1,123 -36.41%
NP 11,830 13,194 10,153 2,060 -1,724 -2,814 -23,415 -
-
NP to SH 6,886 8,020 6,027 -66 -1,619 -2,810 -23,214 -
-
Tax Rate 0.62% 20.68% 24.99% 36.30% - - - -
Total Cost 96,132 87,432 78,375 45,448 13,253 13,257 32,713 19.66%
-
Net Worth 99,496 70,302 69,602 57,231 2,325 4,859 6,975 55.66%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 3,943 1,730 - - - - - -
Div Payout % 57.26% 21.58% - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 99,496 70,302 69,602 57,231 2,325 4,859 6,975 55.66%
NOSH 665,449 584,393 576,930 576,930 58,132 58,132 58,132 50.06%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 10.96% 13.11% 11.47% 4.34% -14.95% -26.95% -251.83% -
ROE 6.92% 11.41% 8.66% -0.12% -69.62% -57.82% -332.77% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.43 17.22 13.94 8.23 19.83 17.19 15.99 0.45%
EPS 1.05 1.37 0.95 -0.01 -2.78 -4.63 -39.93 -
DPS 0.60 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1514 0.1203 0.1096 0.0992 0.04 0.08 0.12 3.94%
Adjusted Per Share Value based on latest NOSH - 576,930
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 30.63 28.55 25.11 13.48 3.27 2.96 2.64 50.40%
EPS 1.95 2.28 1.71 -0.02 -0.46 -0.80 -6.59 -
DPS 1.12 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2823 0.1994 0.1975 0.1624 0.0066 0.0138 0.0198 55.65%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.42 0.49 0.15 0.165 0.22 0.14 0.41 -
P/RPS 2.56 2.85 1.08 2.00 1.11 0.81 2.56 0.00%
P/EPS 40.08 35.70 15.81 -1,442.33 -7.90 -3.03 -1.03 -
EY 2.49 2.80 6.33 -0.07 -12.66 -33.04 -97.40 -
DY 1.43 0.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 4.07 1.37 1.66 5.50 1.75 3.42 -3.44%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/10/20 21/11/19 31/10/18 21/11/17 23/11/16 19/11/15 -
Price 0.64 0.645 0.135 0.155 0.24 0.13 0.26 -
P/RPS 3.90 3.75 0.97 1.88 1.21 0.76 1.63 15.63%
P/EPS 61.08 47.00 14.22 -1,354.91 -8.62 -2.81 -0.65 -
EY 1.64 2.13 7.03 -0.07 -11.60 -35.58 -153.59 -
DY 0.94 0.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 5.36 1.23 1.56 6.00 1.63 2.17 11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment