[PENSONI] YoY TTM Result on 28-Feb-2005 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 11.31%
YoY- 237.74%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 342,482 247,189 189,687 169,788 139,058 116,591 100,541 22.64%
PBT 3,688 6,472 4,566 4,226 -2,931 1,652 -233 -
Tax -5,161 -2,289 -915 44 -169 -603 742 -
NP -1,473 4,183 3,651 4,270 -3,100 1,049 509 -
-
NP to SH -356 3,374 3,705 4,270 -3,100 1,049 -1,245 -18.81%
-
Tax Rate 139.94% 35.37% 20.04% -1.04% - 36.50% - -
Total Cost 343,955 243,006 186,036 165,518 142,158 115,542 100,032 22.83%
-
Net Worth 90,806 90,769 90,752 83,792 85,464 89,439 91,000 -0.03%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div 2,316 2,249 1,860 1,390 463 1,379 1,256 10.72%
Div Payout % 0.00% 66.69% 50.20% 32.55% 0.00% 131.47% 0.00% -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 90,806 90,769 90,752 83,792 85,464 89,439 91,000 -0.03%
NOSH 92,659 90,769 92,605 92,926 46,197 46,341 46,428 12.19%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -0.43% 1.69% 1.92% 2.51% -2.23% 0.90% 0.51% -
ROE -0.39% 3.72% 4.08% 5.10% -3.63% 1.17% -1.37% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 369.61 272.33 204.83 182.71 301.01 251.59 216.55 9.31%
EPS -0.38 3.72 4.00 4.60 -6.71 2.26 -2.68 -27.76%
DPS 2.50 2.48 2.00 1.50 1.00 2.98 2.71 -1.33%
NAPS 0.98 1.00 0.98 0.9017 1.85 1.93 1.96 -10.90%
Adjusted Per Share Value based on latest NOSH - 92,926
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 217.60 157.05 120.52 107.88 88.35 74.08 63.88 22.64%
EPS -0.23 2.14 2.35 2.71 -1.97 0.67 -0.79 -18.57%
DPS 1.47 1.43 1.18 0.88 0.29 0.88 0.80 10.66%
NAPS 0.5769 0.5767 0.5766 0.5324 0.543 0.5683 0.5782 -0.03%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.47 0.55 0.55 0.56 0.66 0.50 0.80 -
P/RPS 0.13 0.20 0.27 0.31 0.22 0.20 0.37 -15.98%
P/EPS -122.33 14.80 13.75 12.19 -9.84 22.09 -29.83 26.48%
EY -0.82 6.76 7.27 8.21 -10.17 4.53 -3.35 -20.89%
DY 5.32 4.51 3.64 2.67 1.52 5.95 3.38 7.84%
P/NAPS 0.48 0.55 0.56 0.62 0.36 0.26 0.41 2.65%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 27/04/07 10/05/06 27/04/05 19/04/04 21/04/03 23/04/02 -
Price 0.46 0.52 0.55 0.51 0.56 0.47 0.86 -
P/RPS 0.12 0.19 0.27 0.28 0.19 0.19 0.40 -18.16%
P/EPS -119.73 13.99 13.75 11.10 -8.35 20.76 -32.07 24.52%
EY -0.84 7.15 7.27 9.01 -11.98 4.82 -3.12 -19.62%
DY 5.43 4.77 3.64 2.93 1.79 6.33 3.15 9.49%
P/NAPS 0.47 0.52 0.56 0.57 0.30 0.24 0.44 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment