[PENSONI] YoY TTM Result on 28-Feb-2007 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -22.58%
YoY- -8.93%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 281,014 291,982 342,482 247,189 189,687 169,788 139,058 12.43%
PBT 4,047 3,441 3,688 6,472 4,566 4,226 -2,931 -
Tax -1,636 -1,337 -5,161 -2,289 -915 44 -169 45.96%
NP 2,411 2,104 -1,473 4,183 3,651 4,270 -3,100 -
-
NP to SH 2,443 2,132 -356 3,374 3,705 4,270 -3,100 -
-
Tax Rate 40.43% 38.85% 139.94% 35.37% 20.04% -1.04% - -
Total Cost 278,603 289,878 343,955 243,006 186,036 165,518 142,158 11.86%
-
Net Worth 92,083 92,717 90,806 90,769 90,752 83,792 85,464 1.25%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - 1,625 2,316 2,249 1,860 1,390 463 -
Div Payout % - 76.22% 0.00% 66.69% 50.20% 32.55% 0.00% -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 92,083 92,717 90,806 90,769 90,752 83,792 85,464 1.25%
NOSH 92,083 92,717 92,659 90,769 92,605 92,926 46,197 12.17%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 0.86% 0.72% -0.43% 1.69% 1.92% 2.51% -2.23% -
ROE 2.65% 2.30% -0.39% 3.72% 4.08% 5.10% -3.63% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 305.17 314.92 369.61 272.33 204.83 182.71 301.01 0.22%
EPS 2.65 2.30 -0.38 3.72 4.00 4.60 -6.71 -
DPS 0.00 1.75 2.50 2.48 2.00 1.50 1.00 -
NAPS 1.00 1.00 0.98 1.00 0.98 0.9017 1.85 -9.74%
Adjusted Per Share Value based on latest NOSH - 90,769
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 178.54 185.51 217.60 157.05 120.52 107.88 88.35 12.43%
EPS 1.55 1.35 -0.23 2.14 2.35 2.71 -1.97 -
DPS 0.00 1.03 1.47 1.43 1.18 0.88 0.29 -
NAPS 0.5851 0.5891 0.5769 0.5767 0.5766 0.5324 0.543 1.25%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.42 0.31 0.47 0.55 0.55 0.56 0.66 -
P/RPS 0.14 0.10 0.13 0.20 0.27 0.31 0.22 -7.25%
P/EPS 15.83 13.48 -122.33 14.80 13.75 12.19 -9.84 -
EY 6.32 7.42 -0.82 6.76 7.27 8.21 -10.17 -
DY 0.00 5.65 5.32 4.51 3.64 2.67 1.52 -
P/NAPS 0.42 0.31 0.48 0.55 0.56 0.62 0.36 2.60%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 22/04/10 28/04/09 29/04/08 27/04/07 10/05/06 27/04/05 19/04/04 -
Price 0.43 0.36 0.46 0.52 0.55 0.51 0.56 -
P/RPS 0.14 0.11 0.12 0.19 0.27 0.28 0.19 -4.96%
P/EPS 16.21 15.66 -119.73 13.99 13.75 11.10 -8.35 -
EY 6.17 6.39 -0.84 7.15 7.27 9.01 -11.98 -
DY 0.00 4.87 5.43 4.77 3.64 2.93 1.79 -
P/NAPS 0.43 0.36 0.47 0.52 0.56 0.57 0.30 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment