[PENSONI] YoY TTM Result on 29-Feb-2008 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 67.9%
YoY- -110.55%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 322,938 281,014 291,982 342,482 247,189 189,687 169,788 11.30%
PBT 7,816 4,047 3,441 3,688 6,472 4,566 4,226 10.78%
Tax -2,252 -1,636 -1,337 -5,161 -2,289 -915 44 -
NP 5,564 2,411 2,104 -1,473 4,183 3,651 4,270 4.50%
-
NP to SH 5,471 2,443 2,132 -356 3,374 3,705 4,270 4.21%
-
Tax Rate 28.81% 40.43% 38.85% 139.94% 35.37% 20.04% -1.04% -
Total Cost 317,374 278,603 289,878 343,955 243,006 186,036 165,518 11.45%
-
Net Worth 98,837 92,083 92,717 90,806 90,769 90,752 83,792 2.78%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - 1,625 2,316 2,249 1,860 1,390 -
Div Payout % - - 76.22% 0.00% 66.69% 50.20% 32.55% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 98,837 92,083 92,717 90,806 90,769 90,752 83,792 2.78%
NOSH 92,371 92,083 92,717 92,659 90,769 92,605 92,926 -0.09%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 1.72% 0.86% 0.72% -0.43% 1.69% 1.92% 2.51% -
ROE 5.54% 2.65% 2.30% -0.39% 3.72% 4.08% 5.10% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 349.61 305.17 314.92 369.61 272.33 204.83 182.71 11.41%
EPS 5.92 2.65 2.30 -0.38 3.72 4.00 4.60 4.29%
DPS 0.00 0.00 1.75 2.50 2.48 2.00 1.50 -
NAPS 1.07 1.00 1.00 0.98 1.00 0.98 0.9017 2.89%
Adjusted Per Share Value based on latest NOSH - 92,659
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 205.18 178.54 185.51 217.60 157.05 120.52 107.88 11.30%
EPS 3.48 1.55 1.35 -0.23 2.14 2.35 2.71 4.25%
DPS 0.00 0.00 1.03 1.47 1.43 1.18 0.88 -
NAPS 0.628 0.5851 0.5891 0.5769 0.5767 0.5766 0.5324 2.78%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.69 0.42 0.31 0.47 0.55 0.55 0.56 -
P/RPS 0.20 0.14 0.10 0.13 0.20 0.27 0.31 -7.04%
P/EPS 11.65 15.83 13.48 -122.33 14.80 13.75 12.19 -0.75%
EY 8.58 6.32 7.42 -0.82 6.76 7.27 8.21 0.73%
DY 0.00 0.00 5.65 5.32 4.51 3.64 2.67 -
P/NAPS 0.64 0.42 0.31 0.48 0.55 0.56 0.62 0.53%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 22/04/10 28/04/09 29/04/08 27/04/07 10/05/06 27/04/05 -
Price 0.68 0.43 0.36 0.46 0.52 0.55 0.51 -
P/RPS 0.19 0.14 0.11 0.12 0.19 0.27 0.28 -6.25%
P/EPS 11.48 16.21 15.66 -119.73 13.99 13.75 11.10 0.56%
EY 8.71 6.17 6.39 -0.84 7.15 7.27 9.01 -0.56%
DY 0.00 0.00 4.87 5.43 4.77 3.64 2.93 -
P/NAPS 0.64 0.43 0.36 0.47 0.52 0.56 0.57 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment