Anyone can advice me on my calculation below? Last year 1st quarter (PMRMB + PFISB + POMSB)s' net income = 131m / 3.35 = 39.1m. Then, last year 1st quater PMRMB's net income = 16.6m, which means PMRMB contributes 16.6 / 39.1 = 42.46% of the total net income. Subsequently, coming quarter PMRMB's net income should be 131m x 42.46% = 55.63m, which translated to eps of 55.63m / 270m (number of shares) = 20.60 cents?
Alex...when earnings has risen by 100% you need to divide the current earnings by 2 to obtain the previous earnings. So when earnings has risen by 335% , you need to divide by 4.35 on 130 million to obtain the 1st quarter 2016 composite earnings.
probability, thanks for pointing out the mistake, then the work out eps should increase to 26.74 cents. However, I think we should divide the peso by 4.35 before converting to RM since the exchange rate is different at that point of time. Anyway, this is just a rough estimation.
@ Alex, personally I think your assumption is not correct, as PFSB & POMSB business model are relatively stable (as their business nature is petrol retail) hence using % to divide will not be that accurate.
For 2016 1st Qtr PFSB & POMSB net profit is around $22+ mils, let say we assume them get 10% growth hence their estimate 2017 1st Q net profit will be around $25 mils. After consider that, Petronm estimate profit will be $105 mils
Sorry, I means divide the net income in term of peso (1.5 billions) by 4.35 = 344.83m peso, before converting to last year 1st quarter net income 344.83m peso / 11.88 (exchange rate on 31-3-2016) = RM 29m Then, last year 1st quater PMRMB's net income = 16.6m, which means PMRMB contributes 16.6 / 29 = 57.24% of the total net income. Subsequently, coming quarter PMRMB's net income should be 131m x 57.24% = 74.99m, which translated to eps of 74.99m / 270m (number of shares) = 27.77 cents?
now if x = 13.3 Million, meaning 'PFISB + POMSB' earnings in 1st qtr 2016 is 13.3 Million.....what do you think their earnings could have been in 1st qtr 2017?
sumato88 assumed it (x) had increased by 10%.
You can use 100% if you want....but still you will get 1st qtr 2017 earnings of PMRMB to be above 100 Million ringgit minimum.
逍遥子 & probability, you are right, I might overstate PFISB & POMSB s' net income by assuming their earning also ballooned by 335%. But, my estimation is based on worst circumstances & very likely actual eps will be above my eps of 27.77 cents~
PFISB & POMSB business are petrol retail, their profit will not have a sudden surge unless they increase their petrol stations, hence 10% yearly already very good.
Whereas Petronm earning will be much volatile due to refinery margin, forex rate & oil price, hence with the healthy refinery margin + strong oil price (the average price stated on Petron Corp financial report as USD53) + stable exchange rate. Petronm is expected to have a decent earning
Guys, read carefully the report release by Petron Corp. They are reporting a total of 5.56bil of profit for 2017 Q1.
Which 1.5bil peso is the profit purely from Petron Malaysia. And this 1.5bil peso profit from Petron Malaysia 1Q2017 compare to 1Q2016 has a 335% of profit gain.
You can simply find Petron Malaysia profit for 1Q2016, it was declared, and is RM16.6mil.
It's record profit for Petron corp , that istaelf should justify it's going to be Petron my without considering the percentage of segment contribution...
130 million is 335% up from 1st 2016 ... the contribution by 100% fully owned Petron Corp in 1Q2016 is roughly 13 million ... even if you double it it's 26 million ... so current contribution of 130 mil - 26 million = 104 million .. EPS 104/ 270 = 0.385 cents and this is gen worse case scenarios.....
Posted by Equityengineer > May 12, 2017 06:16 PM | Report Abuse
130 million is 335% up from 1st 2016 ... the contribution by 100% fully owned Petron Corp in 1Q2016 is roughly 13 million ... even if you double it it's 26 million ... so current contribution of 130 mil - 26 million = 104 million .. EPS 104/ 270 = 0.385 cents and this is gen worse case scenarios.....
guys, ive seen the calculations and boy are they complicated, and i think very vulnerable to errors. let me simplify this. Last qtr, Petdag earnings growth was very muted compared to Hengyuan. Petdag is a pure retailer and Hengyuan is a pure refiner. so it is very clear who the winner is in this cyclical recovery, i.e. YOU'd wanna be on the refinery side.
hence petronm which owns both refinery and retail, is what you should want right now.
Lastly, petroncorp philipines which is also a refiner and retailers, has posted record profits. which is the exact business profile of petronm, so record quarter, record shareprice. the price now is justified what. why everyone worry it touch or go below 7 again?
the numbers are way too complicated. and might make one make a mistake in trading
U all worry for nothing loh.....!! Petron EPS for the whole year will exceed Rm 1.00 whether 1st Qtr Eps exceed Rm 0.25 or rm 0.40 immaterial loh....!! It surely more than rm 1.00 in 1 yr....the qtr result are short term the annual result is more reliable loh...!!
@nocindycat. It is not punting.. It is d figure given by petron corp during press conference.. If sumitomo calculation is corect, then petronm should hv eps around 42sen in q1 2017..
Auto. Easy calculation. Last quarter also 0.40 Liao. With now weekly pricing of petrol, they will even improve tremendous. Look at others, shell result superb, same to petdag. What makes u think perform can't? It is proven some more.
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
pang72
51,279 posts
Posted by pang72 > 2017-05-12 16:53 | Report Abuse
Everybody enjoy the profits for the week...
Me t week continue to RM10.00