KLSE (MYR): DIGISTA (0029)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.055
Today's Change
0.00 (0.00%)
Day's Change
0.05 - 0.055
Trading Volume
18,700
Market Cap
26 Million
NOSH
478 Million
Latest Quarter
30-Jun-2024 [#3]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-33.58% | -630.95%
Revenue | NP to SH
45,753.000 | -5,396.000
RPS | P/RPS
9.58 Cent | 0.57
EPS | P/E | EY
-1.13 Cent | -4.87 | -20.54%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.00 | 39.29
QoQ | YoY
-41.78% | -116.79%
NP Margin | ROE
-11.88% | -819.77%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
30-Sep-2023
Announcement Date
31-Jan-2024
Next Audited Result
30-Sep-2024
Est. Ann. Date
31-Jan-2025
Est. Ann. Due Date
29-Mar-2025
Revenue | NP to SH
47,613.000 | -2,427.000
RPS | P/RPS
9.97 Cent | 0.55
EPS | P/E | EY
-0.51 Cent | -10.82 | -9.24%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.00 | 42.31
YoY
53.07%
NP Margin | ROE
-4.09% | -379.51%
F.Y. | Ann. Date
30-Sep-2023 | 27-Nov-2023
Revenue | NP to SH
45,824.000 | -4,593.333
RPS | P/RPS
9.59 Cent | 0.57
EPS | P/E | EY
-0.96 Cent | -5.72 | -17.48%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-43.27% | -623.74%
NP Margin | ROE
-9.29% | -697.82%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 45,824 | 45,753 | 47,613 | 49,472 | 16,936 | 49,367 | 56,643 | 57,342 | 63,428 | 167,269 | 133,923 | 109,710 | -8.85% | |
PBT | -4,144 | -3,219 | 273 | -1,952 | -7,489 | 1,300 | 1,808 | -11,651 | 6,304 | 9,128 | -24,464 | -11,348 | - | |
Tax | -113 | -2,216 | -2,218 | -2,588 | -466 | -2,334 | -3,274 | -4,037 | -3,163 | -2,677 | -1,308 | -2,428 | -0.99% | |
NP | -4,257 | -5,435 | -1,945 | -4,540 | -7,955 | -1,034 | -1,466 | -15,688 | 3,141 | 6,451 | -25,772 | -13,776 | -19.53% | |
- | ||||||||||||||
NP to SH | -4,593 | -5,396 | -2,427 | -5,171 | -6,310 | -2,503 | -3,296 | -17,667 | -1,596 | 13,012 | -16,756 | -5,648 | -8.95% | |
- | ||||||||||||||
Tax Rate | - | - | 812.45% | - | - | 179.54% | 181.08% | - | 50.17% | 29.33% | - | - | - | |
Total Cost | 50,081 | 51,188 | 49,558 | 54,012 | 24,891 | 50,401 | 58,109 | 73,030 | 60,287 | 160,818 | 159,695 | 123,486 | -9.64% | |
- | ||||||||||||||
Net Worth | 658 | 658 | 639 | 1,382 | 62,935 | 55,197 | 59,250 | 7,834,235 | 92,568 | 82,386 | 66,790 | 70,291 | -40.66% |
Equity | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 658 | 658 | 639 | 1,382 | 62,935 | 55,197 | 59,250 | 7,834,235 | 92,568 | 82,386 | 66,790 | 70,291 | -40.66% | |
NOSH | 476,434 | 476,434 | 467,429 | 349,636 | 1,048,916 | 788,532 | 658,339 | 658,339 | 569,999 | 480,669 | 459,039 | 390,289 | 2.02% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -9.29% | -11.88% | -4.09% | -9.18% | -46.97% | -2.09% | -2.59% | -27.36% | 4.95% | 3.86% | -19.24% | -12.56% | - | |
ROE | -697.82% | -819.77% | -379.51% | -374.02% | -10.03% | -4.53% | -5.56% | -0.23% | -1.72% | 15.79% | -25.09% | -8.04% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 9.75 | 9.73 | 11.17 | 6.08 | 1.61 | 6.26 | 8.60 | 8.71 | 11.13 | 34.80 | 29.17 | 28.11 | -9.74% | |
EPS | -0.97 | -1.15 | -0.57 | -0.64 | -0.60 | -0.32 | -0.50 | -2.70 | -0.28 | 2.71 | -3.70 | -1.46 | -9.91% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0014 | 0.0014 | 0.0015 | 0.0017 | 0.06 | 0.07 | 0.09 | 11.90 | 0.1624 | 0.1714 | 0.1455 | 0.1801 | -41.23% |
Adjusted Per Share Value based on latest NOSH - 476,434 | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 9.59 | 9.58 | 9.97 | 10.36 | 3.55 | 10.34 | 11.86 | 12.01 | 13.28 | 35.02 | 28.04 | 22.97 | -8.85% | |
EPS | -0.96 | -1.13 | -0.51 | -1.08 | -1.32 | -0.52 | -0.69 | -3.70 | -0.33 | 2.72 | -3.51 | -1.18 | -8.89% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0014 | 0.0014 | 0.0013 | 0.0029 | 0.1318 | 0.1156 | 0.124 | 16.4019 | 0.1938 | 0.1725 | 0.1398 | 0.1472 | -40.85% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | - | |
Price | 0.06 | 0.06 | 0.065 | 0.095 | 0.065 | 0.065 | 0.04 | 0.08 | 0.145 | 0.16 | 0.20 | 0.30 | - | |
P/RPS | 0.62 | 0.62 | 0.58 | 1.56 | 4.03 | 1.04 | 0.46 | 0.92 | 1.30 | 0.46 | 0.69 | 1.07 | -6.57% | |
P/EPS | -6.14 | -5.23 | -11.42 | -14.94 | -10.81 | -20.48 | -7.99 | -2.98 | -51.79 | 5.91 | -5.48 | -20.73 | -6.40% | |
EY | -16.28 | -19.13 | -8.76 | -6.69 | -9.25 | -4.88 | -12.52 | -33.54 | -1.93 | 16.92 | -18.25 | -4.82 | 6.85% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 42.86 | 42.86 | 43.33 | 55.88 | 1.08 | 0.93 | 0.44 | 0.01 | 0.89 | 0.93 | 1.37 | 1.67 | 43.55% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 27/11/23 | 29/11/22 | 23/11/21 | 30/11/20 | 29/11/19 | 30/11/18 | 28/11/17 | 28/11/16 | 30/11/15 | 01/12/14 | - | |
Price | 0.06 | 0.06 | 0.06 | 0.085 | 0.055 | 0.085 | 0.04 | 0.055 | 0.13 | 0.185 | 0.20 | 0.225 | - | |
P/RPS | 0.62 | 0.62 | 0.54 | 1.40 | 3.41 | 1.36 | 0.46 | 0.63 | 1.17 | 0.53 | 0.69 | 0.80 | -4.27% | |
P/EPS | -6.14 | -5.23 | -10.54 | -13.37 | -9.14 | -26.78 | -7.99 | -2.05 | -46.43 | 6.83 | -5.48 | -15.55 | -4.22% | |
EY | -16.28 | -19.13 | -9.49 | -7.48 | -10.94 | -3.73 | -12.52 | -48.79 | -2.15 | 14.63 | -18.25 | -6.43 | 4.41% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 42.86 | 42.86 | 40.00 | 50.00 | 0.92 | 1.21 | 0.44 | 0.00 | 0.80 | 1.08 | 1.37 | 1.25 | 46.93% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
something brewing then fake volume again, aiya latuk plz earn more money for ur hotel
2021-06-29 10:58
Dont fall for 0.8always do fake Q buy, wan goreng goreng nicely la ddiunia see genetec see sedania all fly earn money, hotel biz no good nvm know goreng nasi goreng telur also can survive
2021-07-02 16:02
Datukk when wan show ur power to the world, same lvl with Digi RM4 not a dream if u gooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooo
2021-07-02 17:00
Hahaha true also, maybe got shark want enter latuk press down,, latuk look at dataprp, you can duit, whenyou kenot beat the sharks join them latuk we will only sell at Rm5 is the floor
kihkihkih Is the Latuk teasing or testing the price ? Suddenly pushed up about 1 sen with big volume then quickly pressed it back to the old level and quiet back.
Is it the warming up and slow build up like the Italian in the Euro2020 before the real push to the final ? Or like Wales, impreesive at the start and got kicked out hashly ?
03/07/2021 12:25 PM
2021-07-03 13:36
Newbies, don't say never warn you guys... listen this... pee pee, pee pee, pee pee, peeeeeeeeee !
Kihkihkih.. where are you?
2021-09-18 15:09
HOLDER of WA and WB
Take note of revision in exercise price
1. the existing exercise price of Warrants B of RM0.25 each will be revised to RM0.75 each.
https://www.klsescreener.com/v2/announcements/view/3549227
2. the existing exercise price of Warrants C of RM0.10 each will be revised to RM0.30 each.
https://www.klsescreener.com/v2/announcements/view/3549235
2022-05-30 09:55
CONNED STOCK........in 2021 Rights Issue, in 2022 Consolidation, a,d now 2023 Bonus Issue warrants
2023-06-20 13:08
Aiyo…go through many pp and warrant issued still yet to out of wood…why mismanagement of company fund want investor to pay for the bill…not worth leh…hehe
2023-07-03 08:58
Sell call digistar and warrant-wd
6.5 and 3.5 cents respectively
Hear shareholder wanted to sell shares 40-80 million shares to pay banks debt and preserve cash.
My advice buy back after raya of both mother shares and wd
25/3/24 12.33pm
2024-03-25 12:34
reported pretax profit RM123,000 i.e. roughly RM1370 daily profit. Frankly it is far worse than any sundry shops in my hometown. It's shameful to all the Board of Directors. Conman.
2024-04-18 15:33
Digistar buy call 5 cents
Digistar buy call 3 cents
Long term 6 month or before.
8/6/24 5.18pm
2024-06-08 17:18
Buy call is bcoz of getting new project or turning around from bad reputation
2024-06-13 14:46
FOR NEWBIES
Announced EX Date Subject Ratio Offer
16 Jun 2023 30 Jun 2023 Bonus Issue (warrant) 1.0000 : 4.0000
13 May 2022 27 May 2022 Share Consolidation 1.0000 : 3.0000
16 Apr 2021 30 Apr 2021 Rights Issue (warrant) 1.0000 : 3.0000 0.0500
27 Feb 2013 11 Mar 2013 Rights Issue (warrant) 2 : 5
31 Mar 2010 19 Apr 2010 Others 1 : 20 View
Multi year losses
11 out of last 12 years recorded losses
https://www.klsescreener.com/v2/stocks/view/0029/digistar-corporation-berhad
Check P/L and Capital Changes
=====================
NOSH = 476,434,215 after share consolidation in May 2022
WC = 86,794,477
Maturity 2026-05-27
Strike value 0.3000
WD = 90,188,368
Maturity 2028-07-05
Strike value 0.0600
Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc
Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc
===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc
2024-07-17 16:26
Hunkyman
i sure can smell it
2021-06-29 10:43