OPCOM HOLDINGS BHD
KLSE (MYR): OPCOM (0035)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.845
Today's Change
+0.075 (9.74%)
Day's Change
0.765 - 0.845
Trading Volume
10,077,300
Financial
Market Cap
236 Million
NOSH
279 Million
Latest Quarter
31-Mar-2022 [#4]
Announcement Date
26-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
22-Sep-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
-781.90% | -135.37%
Revenue | NP to SH
87,179.000 | 3,947.000
RPS | P/RPS
31.24 Cent | 2.71
EPS | P/E | EY
1.41 Cent | 59.75 | 1.67%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.57 | 1.48
QoQ | YoY
-58.14% | 52.51%
NP Margin | ROE
7.34% | 2.48%
F.Y. | Ann. Date
31-Mar-2022 | 26-May-2022
Latest Audited Result
31-Mar-2021
Announcement Date
27-Aug-2021
Next Audited Result
31-Mar-2022
Est. Ann. Date
27-Aug-2022
Est. Ann. Due Date
27-Sep-2022
Revenue | NP to SH
87,180.000 | 3,946.000
RPS | P/RPS
31.24 Cent | 2.71
EPS | P/E | EY
1.41 Cent | 59.76 | 1.67%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.57 | 1.48
YoY
52.47%
NP Margin | ROE
7.34% | 2.48%
F.Y. | Ann. Date
31-Mar-2022 | 26-May-2022
Revenue | NP to SH
87,180.000 | 3,946.000
RPS | P/RPS
31.24 Cent | 2.71
EPS | P/E | EY
1.41 Cent | 59.76 | 1.67%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-44.97% | 52.47%
NP Margin | ROE
7.34% | 2.48%
F.Y. | Ann. Date
31-Mar-2022 | 26-May-2022
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87,180 | 87,179 | 87,180 | 66,994 | 44,461 | 74,581 | 104,061 | 93,418 | 102,588 | 79,446 | 50,402 | 106,255 | -2.17% | |
| PBT | 7,561 | 7,561 | 7,561 | 3,388 | -10,076 | -1,085 | 6,176 | 8,110 | 8,297 | 4,816 | 3,521 | 22,098 | -11.22% | |
| Tax | -1,162 | -1,163 | -1,162 | -226 | 219 | -197 | -764 | -2,187 | -2,842 | -821 | -761 | -5,285 | -15.48% | |
| NP | 6,399 | 6,398 | 6,399 | 3,162 | -9,857 | -1,282 | 5,412 | 5,923 | 5,455 | 3,995 | 2,760 | 16,813 | -10.17% | |
| - | ||||||||||||||
| NP to SH | 3,946 | 3,947 | 3,946 | 2,588 | -7,894 | 462 | 6,664 | 7,197 | 7,425 | 4,442 | 2,903 | 12,957 | -12.36% | |
| - | ||||||||||||||
| Tax Rate | 15.37% | 15.38% | 15.37% | 6.67% | - | - | 12.37% | 26.97% | 34.25% | 17.05% | 21.61% | 23.92% | - | |
| Total Cost | 80,781 | 80,781 | 80,781 | 63,832 | 54,318 | 75,863 | 98,649 | 87,495 | 97,133 | 75,451 | 47,642 | 89,442 | -1.12% | |
| - | ||||||||||||||
| Net Worth | 159,079 | 159,079 | 159,079 | 83,849 | 82,672 | 88,606 | 88,171 | 88,655 | 81,866 | 77,238 | 72,678 | 77,516 | 8.31% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 159,079 | 159,079 | 159,079 | 83,849 | 82,672 | 88,606 | 88,171 | 88,655 | 81,866 | 77,238 | 72,678 | 77,516 | 8.31% | |
| NOSH | 279,087 | 279,087 | 279,087 | 161,250 | 161,250 | 161,250 | 161,250 | 161,250 | 161,250 | 161,250 | 129,000 | 129,000 | 8.94% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.34% | 7.34% | 7.34% | 4.72% | -22.17% | -1.72% | 5.20% | 6.34% | 5.32% | 5.03% | 5.48% | 15.82% | - | |
| ROE | 2.48% | 2.48% | 2.48% | 3.09% | -9.55% | 0.52% | 7.56% | 8.12% | 9.07% | 5.75% | 3.99% | 16.72% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 31.24 | 31.24 | 31.24 | 41.55 | 27.57 | 46.25 | 64.53 | 57.93 | 63.62 | 49.27 | 39.07 | 82.37 | -10.20% | |
| EPS | 1.41 | 1.41 | 1.41 | 1.60 | -4.90 | 0.29 | 4.13 | 4.46 | 4.60 | 2.75 | 2.25 | 10.04 | -19.58% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 2.00 | 2.00 | 1.50 | 1.25 | 6.00 | 12.50 | - | |
| NAPS | 0.57 | 0.57 | 0.57 | 0.52 | 0.5127 | 0.5495 | 0.5468 | 0.5498 | 0.5077 | 0.479 | 0.5634 | 0.6009 | -0.58% | |
| Adjusted Per Share Value based on latest NOSH - 279,087 | ||||||||||||||
| AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 31.24 | 31.24 | 31.24 | 24.00 | 15.93 | 26.72 | 37.29 | 33.47 | 36.76 | 28.47 | 18.06 | 38.07 | -2.17% | |
| EPS | 1.41 | 1.41 | 1.41 | 0.93 | -2.83 | 0.17 | 2.39 | 2.58 | 2.66 | 1.59 | 1.04 | 4.64 | -12.38% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 1.16 | 1.16 | 0.87 | 0.72 | 2.77 | 5.78 | - | |
| NAPS | 0.57 | 0.57 | 0.57 | 0.3004 | 0.2962 | 0.3175 | 0.3159 | 0.3177 | 0.2933 | 0.2768 | 0.2604 | 0.2777 | 8.31% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/03/22 | 31/03/22 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 29/03/13 | - | |
| Price | 0.825 | 0.825 | 0.825 | 0.635 | 0.30 | 0.665 | 0.37 | 0.615 | 0.66 | 1.06 | 0.705 | 0.745 | - | |
| P/RPS | 2.64 | 2.64 | 2.64 | 1.53 | 1.09 | 1.44 | 0.57 | 1.06 | 1.04 | 2.15 | 1.80 | 0.90 | 12.69% | |
| P/EPS | 58.35 | 58.33 | 58.35 | 39.56 | -6.13 | 232.10 | 8.95 | 13.78 | 14.33 | 38.48 | 31.33 | 7.42 | 25.73% | |
| EY | 1.71 | 1.71 | 1.71 | 2.53 | -16.32 | 0.43 | 11.17 | 7.26 | 6.98 | 2.60 | 3.19 | 13.48 | -20.48% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 5.41 | 3.25 | 2.27 | 1.18 | 8.51 | 16.78 | - | |
| P/NAPS | 1.45 | 1.45 | 1.45 | 1.22 | 0.59 | 1.21 | 0.68 | 1.12 | 1.30 | 2.21 | 1.25 | 1.24 | 1.75% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/05/22 | 26/05/22 | 26/05/22 | 27/05/21 | 25/06/20 | 29/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 28/05/15 | 29/05/14 | 31/05/13 | - | |
| Price | 0.905 | 0.905 | 0.905 | 0.515 | 0.45 | 0.60 | 0.685 | 0.605 | 0.675 | 0.89 | 0.69 | 0.82 | - | |
| P/RPS | 2.90 | 2.90 | 2.90 | 1.24 | 1.63 | 1.30 | 1.06 | 1.04 | 1.06 | 1.81 | 1.77 | 1.00 | 12.55% | |
| P/EPS | 64.01 | 63.99 | 64.01 | 32.09 | -9.19 | 209.42 | 16.58 | 13.56 | 14.66 | 32.31 | 30.66 | 8.16 | 25.69% | |
| EY | 1.56 | 1.56 | 1.56 | 3.12 | -10.88 | 0.48 | 6.03 | 7.38 | 6.82 | 3.10 | 3.26 | 12.25 | -20.45% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 2.92 | 3.31 | 2.22 | 1.40 | 8.70 | 15.24 | - | |
| P/NAPS | 1.59 | 1.59 | 1.59 | 0.99 | 0.88 | 1.09 | 1.25 | 1.10 | 1.33 | 1.86 | 1.22 | 1.36 | 1.75% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
14 people like this. Showing 50 of 11,883 comments
Mazlin's commitment in OPCOM is better than ENRA.
Opcom's operator very strong...whereas ENRA sleeps for weeks n weeks.......sadly
2 months ago
i got chance add up abit today^^ thanks as collection , waiting shooting up
2 months ago
Good buy yesterday. Wait for the 5G projects to come and the price will definitely shoot up.
2 months ago
Elon Musk's Starlink satellites service is even better than 5G, and getting more popular. FYI
2 months ago
Wow terkejut aku, bottom finish this morning at 922 avg. Pergi gym 20mins become 990
2 months ago
https://klse.i3investor.com/blogs/general/2022-04-17-story-h1621488218...
[转贴] [Video:浅谈OPCOM HOLDINGS BERHAD, OPCOM, 0035] - James的股票投资James Share Investing
2 months ago
Just wait for the 5G project. So far price quite stable here, just hold and wait.
1 month ago
Hextar posts record 1Q net profit of RM15.7m, acquires entire stake in Australian units.
https://www.theedgemarkets.com/article/hextar-posts-record-1q-net-prof...
https://www.nst.com.my/business/2022/05/798753/hextar-global-posts-rm1...
Datuk Ong is working very hard on his other stable of companies. Give him a bit of time. Hextar is his most important company and the backbone of his structure.
1 month ago
Highly speculated.. over goreng… operator dah lari lo… Gap down coming .. sui yee catch knive
1 month ago
OPCOM will soar with tp 98 cents ++ end of the trading day as per DatoKyle ! Don't miss the chance !
1 month ago
Post a Comment
Featured Posts
1
I3investor
2
MQ Trader Announcement!
Apps
Top Articles
1
My Market Observations
2
THE INVESTMENT APPROACH OF CALVIN TAN
4
BFM Podcast
5
Good Articles to Share
6
Ultimate Stock Tips
7
BFM Podcast
8
BFM Podcast
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
maska
HENG ONG HUAT
2 months ago