OPCOM HOLDINGS BHD

KLSE (MYR): OPCOM (0035)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.775

Today's Change

0.00 (0.00%)

Day's Change

0.765 - 0.785

Trading Volume

951,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 141,659 141,659 141,659 87,180 66,994 44,461 74,581 104,061 93,418 102,588 79,446 50,402 12.15%
PBT 21,411 21,410 21,411 7,561 3,388 -10,076 -1,085 6,176 8,110 8,297 4,816 3,521 22.19%
Tax -5,247 -5,246 -5,247 -1,162 -226 219 -197 -764 -2,187 -2,842 -821 -761 23.91%
NP 16,164 16,164 16,164 6,399 3,162 -9,857 -1,282 5,412 5,923 5,455 3,995 2,760 21.68%
-
NP to SH 15,749 15,749 15,749 3,946 2,588 -7,894 462 6,664 7,197 7,425 4,442 2,903 20.65%
-
Tax Rate 24.51% 24.50% 24.51% 15.37% 6.67% - - 12.37% 26.97% 34.25% 17.05% 21.61% -
Total Cost 125,495 125,495 125,495 80,781 63,832 54,318 75,863 98,649 87,495 97,133 75,451 47,642 11.35%
-
Net Worth 245,774 245,774 245,774 159,079 83,849 82,672 88,606 88,171 88,655 81,866 77,238 72,678 14.48%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - 16 3,225 3,225 2,418 2,015 7,740 -
Div Payout % - - - - - - 3.49% 48.39% 44.81% 32.58% 45.38% 266.62% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 245,774 245,774 245,774 159,079 83,849 82,672 88,606 88,171 88,655 81,866 77,238 72,678 14.48%
NOSH 384,022 384,022 384,022 279,087 161,250 161,250 161,250 161,250 161,250 161,250 161,250 129,000 12.87%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 11.41% 11.41% 11.41% 7.34% 4.72% -22.17% -1.72% 5.20% 6.34% 5.32% 5.03% 5.48% -
ROE 6.41% 6.41% 6.41% 2.48% 3.09% -9.55% 0.52% 7.56% 8.12% 9.07% 5.75% 3.99% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 36.89 36.89 36.89 31.24 41.55 27.57 46.25 64.53 57.93 63.62 49.27 39.07 -0.63%
EPS 4.10 4.10 4.10 1.41 1.60 -4.90 0.29 4.13 4.46 4.60 2.75 2.25 6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 2.00 2.00 1.50 1.25 6.00 -
NAPS 0.64 0.64 0.64 0.57 0.52 0.5127 0.5495 0.5468 0.5498 0.5077 0.479 0.5634 1.42%
Adjusted Per Share Value based on latest NOSH - 384,022
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 36.89 36.89 36.89 22.70 17.45 11.58 19.42 27.10 24.33 26.71 20.69 13.12 12.16%
EPS 4.10 4.10 4.10 1.03 0.67 -2.06 0.12 1.74 1.87 1.93 1.16 0.76 20.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.84 0.84 0.63 0.52 2.02 -
NAPS 0.64 0.64 0.64 0.4142 0.2183 0.2153 0.2307 0.2296 0.2309 0.2132 0.2011 0.1893 14.48%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/23 31/03/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.625 0.625 0.625 0.825 0.635 0.30 0.665 0.37 0.615 0.66 1.06 0.705 -
P/RPS 1.69 1.69 1.69 2.64 1.53 1.09 1.44 0.57 1.06 1.04 2.15 1.80 -0.69%
P/EPS 15.24 15.24 15.24 58.35 39.56 -6.13 232.10 8.95 13.78 14.33 38.48 31.33 -7.69%
EY 6.56 6.56 6.56 1.71 2.53 -16.32 0.43 11.17 7.26 6.98 2.60 3.19 8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 5.41 3.25 2.27 1.18 8.51 -
P/NAPS 0.98 0.98 0.98 1.45 1.22 0.59 1.21 0.68 1.12 1.30 2.21 1.25 -2.66%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/05/23 25/05/23 25/05/23 26/05/22 27/05/21 25/06/20 29/05/19 31/05/18 31/05/17 31/05/16 28/05/15 29/05/14 -
Price 0.74 0.74 0.74 0.905 0.515 0.45 0.60 0.685 0.605 0.675 0.89 0.69 -
P/RPS 2.01 2.01 2.01 2.90 1.24 1.63 1.30 1.06 1.04 1.06 1.81 1.77 1.42%
P/EPS 18.04 18.04 18.04 64.01 32.09 -9.19 209.42 16.58 13.56 14.66 32.31 30.66 -5.71%
EY 5.54 5.54 5.54 1.56 3.12 -10.88 0.48 6.03 7.38 6.82 3.10 3.26 6.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 2.92 3.31 2.22 1.40 8.70 -
P/NAPS 1.16 1.16 1.16 1.59 0.99 0.88 1.09 1.25 1.10 1.33 1.86 1.22 -0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
15 people like this. Showing 50 of 12,026 comments

steven rt

Strong volume, break 0.70 today. Eddie magic!

2023-01-09 09:58

Benz1828

Stock on radar.. OPCOM with tp 0.82 cents ++ end of the trading day.. as per DatoKyle.

2023-01-10 22:00

steven rt

Anyone know at what price is the private placement?

2023-01-11 15:13

Khoo TP

gambateh opcom

2023-01-12 16:02

cK1973

ini orr kim very good....
70-80 range play...
ok lah ....

2023-01-13 14:35

Baby Shark

BUY BUY !
Got big kongtrek..

2023-01-13 15:48

Whiteevoque

Buy before gets to rm1

2023-01-14 01:19

EVO118

I believe the issue price for private placement is set at 0.69. The idea is for those taking up the placement, to sell what they are holding at 0.80 and then take up the placement. Does that sound right?

2023-01-19 19:28

gohkimhock

could be the dark horse for 2023. The acquisition of T & J Engineering is very crucial.

2023-01-24 12:31

cK1973

again range play is still 70-90c.....
good range for trading....
stay tune guys...

2023-02-06 13:30

cK1973

still strong at 77
waiting for u at below 70...
come on .....

2023-02-10 10:14

Stocker

gogogo

2023-02-15 09:13

Stocker

shoot up soon?

2023-02-20 11:27

Baby Shark

Ekonomi very bad, gomen no money..

2 months ago

drken91

nampak nya ramai sudah siap cutloss ke?...
nak start kutip ckit2 la, kalau semua sudah jual.. hehe

2 months ago

drken91

https://www.ft.com/content/fb50c363-4a6d-4e32-a144-1fea48c34226

could this news contribute to Opcom price crashing?

kesian those fellas who took PP at 0.69

2 months ago

BobAxelrod33

Someone said good for 70c - 90c trading range, now trapped too??

Once upon a time LU, believe many still dreaming and trapped at penthouse.

2 months ago

tony223

drken91@ cant read the content, what news is that

2 months ago

drken91

@tony223
can, you google this exact sentences :
"Huawei fights for role as Malaysia reviews 5G tender"

then the article of the link above pops up

2 months ago

drken91

looks like rebounding today?...
or a dead cat rebound..

2 months ago

newbie9893

confirmed rebounding..

2 months ago

newbie9893

last chance to grab opcom@0.685, you won't get this price from tomorrow onward

2 months ago

Code2360

Naikla opcom.. Demand zone. Asyik jatuh je sakit hati den

2 months ago

cK1973

good counter....
should rebound soon.....
if drop below 65, perhaps good EP

2 months ago

Newtoshareworld

Will rebound soon...unless drop below 63 cents

2 months ago

Newtoshareworld

2023-03-17

Additional Listing

Special Issue - 77,026,531 shares at 0.818.

2 months ago

cK1973

holding strong at 68.....
if break 72 baru datang balik tenggok
Happy Pausa guys...

2 months ago

cK1973

drop so much at 62.5....
looks like not so good already this counter...

1 month ago

cK1973

tunggu dulu kat 60c untuk EP...

1 month ago

Code2360

Raya rally sudah start ka

1 month ago

EVO118

Need to break past 0.87 resistance before taking off.

1 month ago

cK1973

EP 60c cannot reach....
uptrend ....
should break 80 by trw
stay tune guys..

1 month ago

Baby Shark

Got untung take money first..

1 month ago

cK1973

lost momentum and might move back to 60+ range....
lets see what happen in coming days....

1 month ago

cK1973

waiting at below 65c...
hopefully can EP again this round...
stay tune guys...

4 weeks ago

cK1973

losing momentum...
should go back to 65c range...
good EP if below 65c...

3 weeks ago

cK1973

yup might c the price go back to 65c ....

3 weeks ago

speakup

Tun M son counter. High risk

3 weeks ago

Ally Yee Min Ong

Yummy ^^

3 weeks ago

Code2360

Fuiyooo

3 weeks ago

cK1973

hope the price will cross 80....

2 weeks ago

cK1973

range 60 - 80 now....
job job....
next week break 80 ka?

2 weeks ago

ForceBWithU

Crossed 0.80 with convincing volume. What's next TP?

2 weeks ago

EVO118

Second wave of an uptrend retracement. More to come. Watch out for triple the current trading volume.

2 weeks ago

cK1973

no wave is coming.....
below 70 looks more likely ....

1 week ago

EVO118

It will bounce back above 0.70 before taking off again for the next uptrend in the upward channel

6 days ago

Ally Yee Min Ong

What an impressive Qr!

4 days ago

Baby Shark

Waiting 0.85..

3 days ago

sasword

Post removed.Why?

3 days ago

Post a Comment