KLSE (MYR): SYSTECH (0050)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.45
Today's Change
-0.01 (2.17%)
Day's Change
0.45 - 0.46
Trading Volume
540,600
Market Cap
156 Million
NOSH
348 Million
Latest Quarter
31-Dec-2023 [#3]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
22-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-51.21% | -1,183.18%
Revenue | NP to SH
26,336.000 | -6,487.000
RPS | P/RPS
7.57 Cent | 5.94
EPS | P/E | EY
-1.87 Cent | -24.12 | -4.15%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 8.20
QoQ | YoY
-24.25% | 69.32%
NP Margin | ROE
-21.21% | -33.98%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
31-Mar-2023
Announcement Date
03-Jul-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
03-Jul-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
23,218.000 | -5,978.000
RPS | P/RPS
6.68 Cent | 6.74
EPS | P/E | EY
-1.72 Cent | -26.17 | -3.82%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 6.74
YoY
72.39%
NP Margin | ROE
-24.81% | -25.74%
F.Y. | Ann. Date
31-Mar-2023 | 22-May-2023
Revenue | NP to SH
23,869.333 | -2,268.000
RPS | P/RPS
6.86 Cent | 6.56
EPS | P/E | EY
-0.65 Cent | -68.99 | -1.45%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-245.73% | -42.7%
NP Margin | ROE
-7.19% | -11.88%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23,869 | 26,336 | 23,218 | 22,385 | 22,818 | 28,151 | 28,452 | 22,302 | 15,227 | 11,340 | 10,382 | 6,769 | 14.66% | |
PBT | -1,360 | -5,019 | -5,448 | -20,812 | -246 | 584 | 2,324 | 1,870 | 2,949 | 1,386 | 3,298 | 2,064 | - | |
Tax | -356 | -568 | -313 | -874 | -169 | -394 | -581 | -263 | -333 | -116 | -155 | -287 | 0.96% | |
NP | -1,716 | -5,587 | -5,761 | -21,686 | -415 | 190 | 1,743 | 1,607 | 2,616 | 1,270 | 3,143 | 1,777 | - | |
- | ||||||||||||||
NP to SH | -2,268 | -6,487 | -5,978 | -21,655 | -1,342 | -610 | 407 | 1,323 | 2,699 | 1,235 | 3,095 | 1,777 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | 67.47% | 25.00% | 14.06% | 11.29% | 8.37% | 4.70% | 13.91% | - | |
Total Cost | 25,585 | 31,923 | 28,979 | 44,071 | 23,233 | 27,961 | 26,709 | 20,695 | 12,611 | 10,070 | 7,239 | 4,992 | 21.56% | |
- | ||||||||||||||
Net Worth | 19,089 | 19,089 | 23,226 | 28,546 | 50,904 | 52,017 | 5,312,975 | 5,212,140 | 3,852,483 | 3,746,166 | 3,838,858 | 3,576,212 | -42.83% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 19,089 | 19,089 | 23,226 | 28,546 | 50,904 | 52,017 | 5,312,975 | 5,212,140 | 3,852,483 | 3,746,166 | 3,838,858 | 3,576,212 | -42.83% | |
NOSH | 347,707 | 347,707 | 347,707 | 347,707 | 347,707 | 347,707 | 347,707 | 347,707 | 317,338 | 316,666 | 318,842 | 317,321 | 1.02% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -7.19% | -21.21% | -24.81% | -96.88% | -1.82% | 0.67% | 6.13% | 7.21% | 17.18% | 11.20% | 30.27% | 26.25% | - | |
ROE | -11.88% | -33.98% | -25.74% | -75.86% | -2.64% | -1.17% | 0.01% | 0.03% | 0.07% | 0.03% | 0.08% | 0.05% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 6.86 | 7.57 | 6.68 | 6.44 | 6.56 | 8.10 | 8.18 | 6.41 | 4.80 | 3.58 | 3.26 | 2.13 | 13.53% | |
EPS | -0.65 | -1.87 | -1.72 | -6.23 | -0.39 | -0.18 | 0.12 | 0.39 | 0.85 | 0.39 | 0.98 | 0.56 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 | 0.20 | 0.00 | 0.00 | 0.20 | 0.60 | 0.30 | - | |
NAPS | 0.0549 | 0.0549 | 0.0668 | 0.0821 | 0.1464 | 0.1496 | 15.28 | 14.99 | 12.14 | 11.83 | 12.04 | 11.27 | -43.41% |
Adjusted Per Share Value based on latest NOSH - 347,707 | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 6.86 | 7.57 | 6.68 | 6.44 | 6.56 | 8.10 | 8.18 | 6.41 | 4.38 | 3.26 | 2.99 | 1.95 | 14.65% | |
EPS | -0.65 | -1.87 | -1.72 | -6.23 | -0.39 | -0.18 | 0.12 | 0.39 | 0.78 | 0.36 | 0.89 | 0.51 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 | 0.20 | 0.00 | 0.00 | 0.18 | 0.55 | 0.27 | - | |
NAPS | 0.0549 | 0.0549 | 0.0668 | 0.0821 | 0.1464 | 0.1496 | 15.28 | 14.99 | 11.0797 | 10.7739 | 11.0405 | 10.2851 | -42.83% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | - | |
Price | 0.465 | 0.465 | 0.33 | 0.20 | 0.205 | 0.08 | 0.24 | 0.255 | 0.29 | 0.17 | 0.325 | 0.10 | - | |
P/RPS | 6.77 | 6.14 | 4.94 | 3.11 | 3.12 | 0.99 | 2.93 | 3.98 | 6.04 | 4.75 | 9.98 | 4.69 | 0.57% | |
P/EPS | -71.29 | -24.92 | -19.19 | -3.21 | -53.11 | -45.60 | 205.04 | 67.02 | 34.10 | 43.59 | 33.48 | 17.86 | - | |
EY | -1.40 | -4.01 | -5.21 | -31.14 | -1.88 | -2.19 | 0.49 | 1.49 | 2.93 | 2.29 | 2.99 | 5.60 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 | 2.50 | 0.83 | 0.00 | 0.00 | 1.18 | 1.85 | 3.00 | - | |
P/NAPS | 8.47 | 8.47 | 4.94 | 2.44 | 1.40 | 0.53 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 99.12% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/02/24 | 29/02/24 | 22/05/23 | 25/05/22 | 25/05/21 | 26/06/20 | 29/05/19 | 21/05/18 | 25/05/17 | 25/05/16 | 21/05/15 | 22/05/14 | - | |
Price | 0.44 | 0.44 | 0.32 | 0.21 | 0.205 | 0.18 | 0.20 | 0.27 | 0.32 | 0.155 | 0.355 | 0.10 | - | |
P/RPS | 6.41 | 5.81 | 4.79 | 3.26 | 3.12 | 2.22 | 2.44 | 4.21 | 6.67 | 4.33 | 10.90 | 4.69 | 0.23% | |
P/EPS | -67.46 | -23.58 | -18.61 | -3.37 | -53.11 | -102.60 | 170.86 | 70.96 | 37.62 | 39.74 | 36.57 | 17.86 | - | |
EY | -1.48 | -4.24 | -5.37 | -29.66 | -1.88 | -0.97 | 0.59 | 1.41 | 2.66 | 2.52 | 2.73 | 5.60 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 | 1.11 | 1.00 | 0.00 | 0.00 | 1.29 | 1.69 | 3.00 | - | |
P/NAPS | 8.01 | 8.01 | 4.79 | 2.56 | 1.40 | 1.20 | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 | 0.01 | 98.44% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
I don't think Systech will make another acquisition this year as wilstech is enough to help the company turn a profit
2 weeks ago
Agreed. I also dnt think systech will increase its capex to do another acquisition for the moment ...
1 week ago
Either hentam now and wait for the rally ; or hentam when there's a sign of breakout 😉😉
1 week ago
It's issuance of warrants, not new shares. Hence, there will be no price adjustment for the mother shares
1 week ago
The company will announce the entitlement date of the free warrants at a later date
5 days ago
Told ya, all proposal will be approved one. Now, let's get the engine heated up
https://klse.i3investor.com/web/mktbzz/meeting-detail/15475_2163688056
5 days ago
Systech gets shareholders’ nod for acquisition, bonus shares issue
https://theedgemalaysia.com/node/708461
4 days ago
With Wilstech, a one-stop B2B IT specialist, on board, Systech can expand and diversify our customer base while streamlining resources and unlocking new business opportunities
4 days ago
FYI, one-for-four bonus warrants issue was approved and the company is going to issue up to 144.0 million new shares
1 day ago
kumpul kumpul jika ada aliran tunai kerana kaunter ini akan picah 50 sen pd suatu hari
14 hours ago
give it some time & turnaround are going to happen eventually, Systech gonna fly high
13 hours ago
Mitchell79
Acquisition of Wilstech will give 3x return to ECF investors. For the record, Wilstech has recorded impressive growth in revenue and profit; the year-on-year revenue growth for 2020/21 and 2021/22 are 146% and 167% respectively, whereas the Profit-After-Tax is 113% and 199% respectively for 2020/21 and 2021/22
2 weeks ago