KLSE (MYR): KARYON (0054)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.17
Today's Change
0.00 (0.00%)
Day's Change
0.17 - 0.17
Trading Volume
146,500
Market Cap
81 Million
NOSH
476 Million
Latest Quarter
30-Jun-2024 [#1]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
24-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
44.97% | -6.27%
Revenue | NP to SH
172,606.000 | 6,297.000
RPS | P/RPS
36.28 Cent | 0.47
EPS | P/E | EY
1.32 Cent | 12.84 | 7.79%
DPS | DY | Payout %
0.38 Cent | 2.24% | 28.71%
NAPS | P/NAPS
0.26 | 0.65
QoQ | YoY
-1.75% | 47.64%
NP Margin | ROE
3.65% | 5.09%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Mar-2024
Announcement Date
29-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
29-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
166,382.000 | 6,409.000
RPS | P/RPS
34.98 Cent | 0.49
EPS | P/E | EY
1.35 Cent | 12.62 | 7.92%
DPS | DY | Payout %
0.35 Cent | 2.06% | 25.98%
NAPS | P/NAPS
0.25 | 0.68
YoY
6.69%
NP Margin | ROE
3.85% | 5.39%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Revenue | NP to SH
186,168.000 | 6,692.000
RPS | P/RPS
39.13 Cent | 0.43
EPS | P/E | EY
1.40 Cent | 12.08 | 8.27%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
4.42% | -6.27%
NP Margin | ROE
3.59% | 5.41%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 186,168 | 172,606 | 166,382 | 186,893 | 188,312 | 136,588 | 153,498 | 152,125 | 157,601 | 138,130 | 157,450 | 131,973 | 2.53% | |
PBT | 9,908 | 9,009 | 9,183 | 9,009 | 10,317 | 7,329 | 9,521 | 6,391 | 13,557 | 7,536 | 7,477 | 5,564 | 5.56% | |
Tax | -3,216 | -2,712 | -2,774 | -3,002 | -2,760 | -2,624 | -2,684 | -1,989 | -2,723 | 1,064 | -2,843 | -1,996 | 3.62% | |
NP | 6,692 | 6,297 | 6,409 | 6,007 | 7,557 | 4,705 | 6,837 | 4,402 | 10,834 | 8,600 | 4,634 | 3,568 | 6.53% | |
- | ||||||||||||||
NP to SH | 6,692 | 6,297 | 6,409 | 6,007 | 7,557 | 4,705 | 6,837 | 4,402 | 10,834 | 8,600 | 4,634 | 3,568 | 6.53% | |
- | ||||||||||||||
Tax Rate | 32.46% | 30.10% | 30.21% | 33.32% | 26.75% | 35.80% | 28.19% | 31.12% | 20.09% | -14.12% | 38.02% | 35.87% | - | |
Total Cost | 179,476 | 166,309 | 159,973 | 180,886 | 180,755 | 131,883 | 146,661 | 147,723 | 146,767 | 129,530 | 152,816 | 128,405 | 2.40% | |
- | ||||||||||||||
Net Worth | 123,685 | 123,685 | 118,928 | 114,171 | 109,414 | 104,656 | 104,656 | 99,899 | 95,142 | 85,628 | 80,871 | 76,114 | 4.94% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 123,685 | 123,685 | 118,928 | 114,171 | 109,414 | 104,656 | 104,656 | 99,899 | 95,142 | 85,628 | 80,871 | 76,114 | 4.94% | |
NOSH | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 3.59% | 3.65% | 3.85% | 3.21% | 4.01% | 3.44% | 4.45% | 2.89% | 6.87% | 6.23% | 2.94% | 2.70% | - | |
ROE | 5.41% | 5.09% | 5.39% | 5.26% | 6.91% | 4.50% | 6.53% | 4.41% | 11.39% | 10.04% | 5.73% | 4.69% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 39.13 | 36.28 | 34.98 | 39.29 | 39.59 | 28.71 | 32.27 | 31.98 | 33.13 | 29.04 | 33.10 | 27.74 | 2.53% | |
EPS | 1.40 | 1.32 | 1.35 | 1.26 | 1.59 | 0.99 | 1.44 | 0.93 | 2.28 | 1.81 | 0.97 | 0.92 | 4.23% | |
DPS | 1.52 | 0.38 | 0.35 | 0.30 | 0.00 | 1.00 | 0.45 | 0.30 | 0.30 | 0.00 | 0.70 | 0.40 | -1.43% | |
NAPS | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.18 | 0.17 | 0.16 | 4.94% |
Adjusted Per Share Value based on latest NOSH - 475,713 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 39.13 | 36.28 | 34.98 | 39.29 | 39.59 | 28.71 | 32.27 | 31.98 | 33.13 | 29.04 | 33.10 | 27.74 | 2.53% | |
EPS | 1.40 | 1.32 | 1.35 | 1.26 | 1.59 | 0.99 | 1.44 | 0.93 | 2.28 | 1.81 | 0.97 | 0.92 | 4.23% | |
DPS | 1.52 | 0.38 | 0.35 | 0.30 | 0.00 | 1.00 | 0.45 | 0.30 | 0.30 | 0.00 | 0.70 | 0.40 | -1.43% | |
NAPS | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.18 | 0.17 | 0.16 | 4.94% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | - | |
Price | 0.215 | 0.215 | 0.175 | 0.185 | 0.195 | 0.225 | 0.13 | 0.13 | 0.175 | 0.28 | 0.18 | 0.23 | - | |
P/RPS | 0.55 | 0.59 | 0.50 | 0.47 | 0.49 | 0.78 | 0.40 | 0.41 | 0.53 | 0.96 | 0.54 | 0.83 | -5.32% | |
P/EPS | 15.28 | 16.24 | 12.99 | 14.65 | 12.28 | 22.75 | 9.05 | 14.05 | 7.68 | 15.49 | 18.48 | 30.67 | -8.86% | |
EY | 6.54 | 6.16 | 7.70 | 6.83 | 8.15 | 4.40 | 11.06 | 7.12 | 13.01 | 6.46 | 5.41 | 3.26 | 9.73% | |
DY | 7.07 | 1.77 | 2.00 | 1.62 | 0.00 | 4.44 | 3.46 | 2.31 | 1.71 | 0.00 | 3.89 | 1.74 | 1.51% | |
P/NAPS | 0.83 | 0.83 | 0.70 | 0.77 | 0.85 | 1.02 | 0.59 | 0.62 | 0.88 | 1.56 | 1.06 | 1.44 | -7.49% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 29/05/24 | 25/05/23 | 26/05/22 | 27/05/21 | 24/06/20 | 28/05/19 | 28/05/18 | 30/05/17 | 25/05/16 | 26/02/15 | - | |
Price | 0.195 | 0.195 | 0.175 | 0.185 | 0.185 | 0.30 | 0.19 | 0.12 | 0.175 | 0.22 | 0.18 | 0.235 | - | |
P/RPS | 0.50 | 0.54 | 0.50 | 0.47 | 0.47 | 1.04 | 0.59 | 0.38 | 0.53 | 0.76 | 0.54 | 0.85 | -5.57% | |
P/EPS | 13.86 | 14.73 | 12.99 | 14.65 | 11.65 | 30.33 | 13.22 | 12.97 | 7.68 | 12.17 | 18.48 | 31.33 | -9.07% | |
EY | 7.21 | 6.79 | 7.70 | 6.83 | 8.59 | 3.30 | 7.56 | 7.71 | 13.01 | 8.22 | 5.41 | 3.19 | 9.98% | |
DY | 7.79 | 1.95 | 2.00 | 1.62 | 0.00 | 3.33 | 2.37 | 2.50 | 1.71 | 0.00 | 3.89 | 1.70 | 1.77% | |
P/NAPS | 0.75 | 0.75 | 0.70 | 0.77 | 0.80 | 1.36 | 0.86 | 0.57 | 0.88 | 1.22 | 1.06 | 1.47 | -7.70% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Director family members keep on accumulated since early Nov, expects next QR will be good.
2021-11-11 10:59
who keep dispose his share??
3.83% Asia Poly Holdings Berhad
0.77% Yeo Aik Khoon
0.52% Loo Yee Yong
those shareholder bought average 0.15 that time..
2021-11-11 16:16
Please throw your ticket to director family members since they dun care about their supporter.
2021-11-16 09:39
Directors and CEO are buying (from today's announcement) . Is there good news to be announce?
2023-03-20 17:20
Likely formation of a double bottom (w-shape) chart for Karyon ??
Good sign for any bonus issue or dividend for this year ?
Last bonus issue in 2014 !
Available reserves as 31 March 2022 = about 63.2 million , PE = about 13 & NTA= 0.24
2023-06-26 07:02
Director buy in at 0.17 and
Bollinger bands,
MA Cross,
Awesome Oscillator,
Average directional index,
MACD & RSI for Karyon are still at quite positive range now.
Hopefully & most likely , the coming QR should be quite quite OK.
2023-07-28 07:31
At last, interim dividend of 0.35 sen .
Awesome Oscillator, TRIX,
Average directional index,
MACD & RSI for Karyon are getting stronger & more positive range now.
2023-08-27 18:07
Any special dividend or bonus issue for this good handsome net cash company ?
Last bonus issue in 2014 !
2024-04-29 07:11
Last 12 QRs all positive & PE about 13.5 & NTA =0.25
Good reserves ( about 67.8 m ) & net cash counter with good current ratio of about 6 .
Has dipped noticeablely more than 5 waves, look like there is a formation of a big saucer chart !
Any special dividend or bonus issue / free warrant with current price just 0.17 only ???
Shares Outstanding just 475.71 M .
2024-05-09 06:21
From 0.17 to 0.18 now.
NTA 0.25 -0.18 = 0.07
0.07 minus 50 % = 0.035
0.07 minus 30% = 0.021
0.18 at @ PE 14.3
Previous 30.. QRs all positive Coming QR…..+ dividend ???
2024-05-20 08:36
Maxmin
故弄玄虚 ??
2021-11-09 09:23