KLSE (MYR): KARYON (0054)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.17
Today's Change
0.00 (0.00%)
Day's Change
0.17 - 0.175
Trading Volume
361,600
Market Cap
81 Million
NOSH
476 Million
Latest Quarter
31-Dec-2023 [#3]
Announcement Date
27-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-7.65% | 129.79%
Revenue | NP to SH
161,125.000 | 6,042.000
RPS | P/RPS
33.87 Cent | 0.50
EPS | P/E | EY
1.27 Cent | 13.38 | 7.47%
DPS | DY | Payout %
0.35 Cent | 2.06% | 27.56%
NAPS | P/NAPS
0.25 | 0.68
QoQ | YoY
18.45% | 1.27%
NP Margin | ROE
3.75% | 5.08%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Latest Audited Result
31-Mar-2023
Announcement Date
28-Jul-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
28-Jul-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
186,893.000 | 6,007.000
RPS | P/RPS
39.29 Cent | 0.43
EPS | P/E | EY
1.26 Cent | 13.46 | 7.43%
DPS | DY | Payout %
0.30 Cent | 1.76% | 23.76%
NAPS | P/NAPS
0.24 | 0.71
YoY
-20.51%
NP Margin | ROE
3.21% | 5.26%
F.Y. | Ann. Date
31-Mar-2023 | 25-May-2023
Revenue | NP to SH
166,236.000 | 7,006.666
RPS | P/RPS
34.94 Cent | 0.49
EPS | P/E | EY
1.47 Cent | 11.54 | 8.66%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-2.39% | 0.67%
NP Margin | ROE
4.21% | 5.89%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 166,236 | 161,125 | 186,893 | 188,312 | 136,588 | 153,498 | 152,125 | 157,601 | 138,130 | 157,450 | 131,973 | 130,627 | 3.94% | |
PBT | 9,992 | 8,850 | 9,009 | 10,317 | 7,329 | 9,521 | 6,391 | 13,557 | 7,536 | 7,477 | 5,564 | 11,979 | -3.03% | |
Tax | -2,985 | -2,808 | -3,002 | -2,760 | -2,624 | -2,684 | -1,989 | -2,723 | 1,064 | -2,843 | -1,996 | -3,079 | -0.27% | |
NP | 7,006 | 6,042 | 6,007 | 7,557 | 4,705 | 6,837 | 4,402 | 10,834 | 8,600 | 4,634 | 3,568 | 8,900 | -4.16% | |
- | ||||||||||||||
NP to SH | 7,006 | 6,042 | 6,007 | 7,557 | 4,705 | 6,837 | 4,402 | 10,834 | 8,600 | 4,634 | 3,568 | 8,900 | -4.16% | |
- | ||||||||||||||
Tax Rate | 29.87% | 31.73% | 33.32% | 26.75% | 35.80% | 28.19% | 31.12% | 20.09% | -14.12% | 38.02% | 35.87% | 25.70% | - | |
Total Cost | 159,229 | 155,083 | 180,886 | 180,755 | 131,883 | 146,661 | 147,723 | 146,767 | 129,530 | 152,816 | 128,405 | 121,727 | 4.37% | |
- | ||||||||||||||
Net Worth | 118,928 | 118,928 | 114,171 | 109,414 | 104,656 | 104,656 | 99,899 | 95,142 | 85,628 | 80,871 | 76,114 | 76,068 | 4.48% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 118,928 | 118,928 | 114,171 | 109,414 | 104,656 | 104,656 | 99,899 | 95,142 | 85,628 | 80,871 | 76,114 | 76,068 | 4.48% | |
NOSH | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 475,713 | 380,341 | 2.44% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.21% | 3.75% | 3.21% | 4.01% | 3.44% | 4.45% | 2.89% | 6.87% | 6.23% | 2.94% | 2.70% | 6.81% | - | |
ROE | 5.89% | 5.08% | 5.26% | 6.91% | 4.50% | 6.53% | 4.41% | 11.39% | 10.04% | 5.73% | 4.69% | 11.70% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 34.94 | 33.87 | 39.29 | 39.59 | 28.71 | 32.27 | 31.98 | 33.13 | 29.04 | 33.10 | 27.74 | 34.34 | 1.46% | |
EPS | 1.47 | 1.27 | 1.26 | 1.59 | 0.99 | 1.44 | 0.93 | 2.28 | 1.81 | 0.97 | 0.92 | 2.34 | -6.47% | |
DPS | 0.47 | 0.35 | 0.30 | 0.00 | 1.00 | 0.45 | 0.30 | 0.30 | 0.00 | 0.70 | 0.40 | 1.10 | -13.10% | |
NAPS | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.18 | 0.17 | 0.16 | 0.20 | 1.99% |
Adjusted Per Share Value based on latest NOSH - 475,713 | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 34.94 | 33.87 | 39.29 | 39.59 | 28.71 | 32.27 | 31.98 | 33.13 | 29.04 | 33.10 | 27.74 | 27.46 | 3.94% | |
EPS | 1.47 | 1.27 | 1.26 | 1.59 | 0.99 | 1.44 | 0.93 | 2.28 | 1.81 | 0.97 | 0.92 | 1.87 | -4.17% | |
DPS | 0.47 | 0.35 | 0.30 | 0.00 | 1.00 | 0.45 | 0.30 | 0.30 | 0.00 | 0.70 | 0.40 | 0.88 | -10.98% | |
NAPS | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.18 | 0.17 | 0.16 | 0.1599 | 4.48% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | - | |
Price | 0.17 | 0.17 | 0.185 | 0.195 | 0.225 | 0.13 | 0.13 | 0.175 | 0.28 | 0.18 | 0.23 | 0.345 | - | |
P/RPS | 0.49 | 0.50 | 0.47 | 0.49 | 0.78 | 0.40 | 0.41 | 0.53 | 0.96 | 0.54 | 0.83 | 1.00 | -7.83% | |
P/EPS | 11.54 | 13.38 | 14.65 | 12.28 | 22.75 | 9.05 | 14.05 | 7.68 | 15.49 | 18.48 | 30.67 | 14.74 | -0.06% | |
EY | 8.66 | 7.47 | 6.83 | 8.15 | 4.40 | 11.06 | 7.12 | 13.01 | 6.46 | 5.41 | 3.26 | 6.78 | 0.07% | |
DY | 2.75 | 2.06 | 1.62 | 0.00 | 4.44 | 3.46 | 2.31 | 1.71 | 0.00 | 3.89 | 1.74 | 3.19 | -7.06% | |
P/NAPS | 0.68 | 0.68 | 0.77 | 0.85 | 1.02 | 0.59 | 0.62 | 0.88 | 1.56 | 1.06 | 1.44 | 1.73 | -8.37% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/02/24 | 27/02/24 | 25/05/23 | 26/05/22 | 27/05/21 | 24/06/20 | 28/05/19 | 28/05/18 | 30/05/17 | 25/05/16 | 26/02/15 | 26/02/14 | - | |
Price | 0.175 | 0.175 | 0.185 | 0.185 | 0.30 | 0.19 | 0.12 | 0.175 | 0.22 | 0.18 | 0.235 | 0.375 | - | |
P/RPS | 0.50 | 0.52 | 0.47 | 0.47 | 1.04 | 0.59 | 0.38 | 0.53 | 0.76 | 0.54 | 0.85 | 1.09 | -8.69% | |
P/EPS | 11.88 | 13.78 | 14.65 | 11.65 | 30.33 | 13.22 | 12.97 | 7.68 | 12.17 | 18.48 | 31.33 | 16.03 | -0.96% | |
EY | 8.42 | 7.26 | 6.83 | 8.59 | 3.30 | 7.56 | 7.71 | 13.01 | 8.22 | 5.41 | 3.19 | 6.24 | 0.98% | |
DY | 2.67 | 2.00 | 1.62 | 0.00 | 3.33 | 2.37 | 2.50 | 1.71 | 0.00 | 3.89 | 1.70 | 2.93 | -6.20% | |
P/NAPS | 0.70 | 0.70 | 0.77 | 0.80 | 1.36 | 0.86 | 0.57 | 0.88 | 1.22 | 1.06 | 1.47 | 1.88 | -9.19% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
[KARYON] Change In Substantial Shareholder's Shareholding - MR YEOH ENG HOW on 05-Nov-2021
Stock [KARYON]: KARYON INDUSTRIES BHD
Announcement Date 05-Nov-2021
Substantial Shareholder's Particular:
Name MR YEOH ENG HOW
Details of Changes:
Currency -
Date of Change Type Number of Shares
02-Nov-2021 Acquired 300,000
Registered Name YEOH CHIN KIANG
Nature of Interest Deemed Interest
Nature of Interest Deemed Interest
Shares Ordinary Shares
Reason Acquisition of 300,000 ordinary shares through open market at RM0.275 by Yeoh Chin Kiang which he is also deemed interested
2021-11-08 12:04
Substantial Shareholder's Particular:
Name CENTRAL EQUITY SDN. BHD.
Details of Changes:
Currency -
Date of Change Type Number of Shares
02-Nov-2021 Acquired 300,000
Registered Name YEOH CHIN KIANG
Nature of Interest Deemed Interest
Nature of Interest Deemed Interest
Shares Ordinary Shares
Reason Acquisition of 300,000 ordinary shares through open market at RM0.275 by Yeoh Chin Kiang which the Company is also deemed interested
2021-11-08 12:05
MR YEOH CHIN KIANG 02-Nov-2021 Acquired 300,000 - View Detail
MR YEOH ENG HOW 02-Nov-2021 Acquired 300,000 - View Detail
MR CHUA LING HONG 21-Sep-2021 Acquired 400,000 - View Detail
MR CHUA LING HONG 20-Sep-2021 Acquired 1,000,000 - View Detail
MR CHUA LING HONG 20-Sep-2021 Acquired 200,000 - View Detail
MR CHUA LING HONG 18-Aug-2021 Acquired 500,000 - View Detail
MR YEOH CHIN KIANG 16-Aug-2021 Others 0 - View Detail
MR YEOH CHIN KIANG 03-Aug-2021 Acquired 500,000 - View Detail
MR YEOH ENG HOW 03-Aug-2021 Acquired 500,000 - View Detail
MR YEOH ENG HOW 12-Jul-2021 Acquired 46,000 - View Detail
DR CHUA KEE LAM 30-Jun-2021 Acquired 500,000 - View Detail
MR CHUA LING HONG 30-Jun-2021 Acquired 500,000 - View Detail
DR CHUA KEE LAM 01-Jun-2021 Acquired 700,000 - View Detail
MR CHUA LING HONG 01-Jun-2021 Acquired 700,000 - View Detail
DR CHUA KEE LAM 31-May-2021 Acquired 1,300,000 - View Detail
MR CHUA LING HONG 31-May-2021 Acquired 1,300,000 - View Detail
DR CHUA KEE LAM 24-May-2021 Acquired 300,000 - View Detail
MR CHUA LING HONG 24-May-2021 Acquired 300,000 - View Detail
MR YEOH ENG HOW 24-May-2021 Acquired 300,000 - View Detail
MR YEOH ENG HOW 21-May-2021 Acquired 500,000 - View Detail
DR CHUA KEE LAM 20-May-2021 Acquired 1,000,000 - View Detail
MR CHUA LING HONG 20-May-2021 Acquired 1,000,000 - View Detail
MR YEOH ENG HOW 20-May-2021 Acquired 2,300,000 - View Detail
DR CHUA KEE LAM 19-May-2021 Acquired 500,000 - View Detail
MR CHUA LING HONG 19-May-2021 Acquired 500,000 - View Detail
2021-11-08 12:06
This counter has strong support at 0.275 It has not disappoint me so far.
2021-11-08 12:10
Director family members keep on accumulated since early Nov, expects next QR will be good.
2021-11-11 10:59
who keep dispose his share??
3.83% Asia Poly Holdings Berhad
0.77% Yeo Aik Khoon
0.52% Loo Yee Yong
those shareholder bought average 0.15 that time..
2021-11-11 16:16
Please throw your ticket to director family members since they dun care about their supporter.
2021-11-16 09:39
Directors and CEO are buying (from today's announcement) . Is there good news to be announce?
2023-03-20 17:20
Likely formation of a double bottom (w-shape) chart for Karyon ??
Good sign for any bonus issue or dividend for this year ?
Last bonus issue in 2014 !
Available reserves as 31 March 2022 = about 63.2 million , PE = about 13 & NTA= 0.24
2023-06-26 07:02
Director buy in at 0.17 and
Bollinger bands,
MA Cross,
Awesome Oscillator,
Average directional index,
MACD & RSI for Karyon are still at quite positive range now.
Hopefully & most likely , the coming QR should be quite quite OK.
2023-07-28 07:31
At last, interim dividend of 0.35 sen .
Awesome Oscillator, TRIX,
Average directional index,
MACD & RSI for Karyon are getting stronger & more positive range now.
2023-08-27 18:07
Myeye
~.~ Support support a bit +0.275 ~.~
2021-11-05 10:48