NEXGRAM HOLDINGS BERHAD
KLSE (MYR): NEXGRAM (0096)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.02
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
18 Million
NOSH
889 Million
Latest Quarter
30-Apr-2024 [#1]
Announcement Date
28-Jun-2024
Next Quarter
31-Jul-2024
Est. Ann. Date
27-Sep-2024
Est. Ann. Due Date
29-Sep-2024
QoQ | YoY
-32.28% | -220.49%
Revenue | NP to SH
63,531.000 | -24,495.000
RPS | P/RPS
7.15 Cent | 0.28
EPS | P/E | EY
-2.76 Cent | -0.73 | -137.80%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.12 | 0.16
QoQ | YoY
-24.16% | -55.93%
NP Margin | ROE
-36.55% | -22.58%
F.Y. | Ann. Date
30-Apr-2024 | 28-Jun-2024
Latest Audited Result
31-Jan-2024
Announcement Date
31-May-2024
Next Audited Result
31-Jan-2025
Est. Ann. Date
31-May-2025
Est. Ann. Due Date
30-Jul-2025
Revenue | NP to SH
83,637.000 | -26,133.000
RPS | P/RPS
9.41 Cent | 0.21
EPS | P/E | EY
-2.94 Cent | -0.68 | -147.01%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.11 | 0.18
YoY
null%
NP Margin | ROE
-30.17% | -26.28%
F.Y. | Ann. Date
31-Jan-2024 | 29-Mar-2024
Revenue | NP to SH
51,912.000 | -27,716.000
RPS | P/RPS
5.84 Cent | 0.34
EPS | P/E | EY
-3.12 Cent | -0.64 | -155.92%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-6.06% | -142.64%
NP Margin | ROE
-46.49% | -25.55%
F.Y. | Ann. Date
30-Apr-2024 | 28-Jun-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/07/23 | 31/01/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51,912 | 63,531 | 83,637 | 47,893 | 0 | 31,576 | 75,077 | 41,277 | 58,341 | 45,638 | 53,162 | 0 | - | |
| PBT | -24,136 | -22,006 | -23,734 | -22,233 | 0 | -17,291 | -4,350 | -62,264 | -20,288 | -57,581 | -11,363 | 0 | - | |
| Tax | 0 | -1,214 | -1,496 | 100 | 0 | -370 | -635 | 795 | -1,553 | -296 | -5,489 | 0 | - | |
| NP | -24,136 | -23,220 | -25,230 | -22,133 | 0 | -17,661 | -4,985 | -61,469 | -21,841 | -57,877 | -16,852 | 0 | - | |
| - | ||||||||||||||
| NP to SH | -27,716 | -24,495 | -26,133 | -22,585 | 0 | -14,039 | -5,060 | -61,890 | -21,913 | -57,864 | -16,190 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Cost | 76,048 | 86,751 | 108,867 | 70,026 | 0 | 49,237 | 80,062 | 102,746 | 80,182 | 103,515 | 70,014 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 108,478 | 108,478 | 99,435 | 9,839,959 | 92,056 | 93,365 | 112,139 | 91,013 | 12,339,400 | 142,645 | 19,853,135 | 21,894,014 | -51.25% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/07/23 | 31/01/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 108,478 | 108,478 | 99,435 | 9,839,959 | 92,056 | 93,365 | 112,139 | 91,013 | 12,339,400 | 142,645 | 19,853,135 | 21,894,014 | -51.25% | |
| NOSH | 847,827 | 847,827 | 663,304 | 648,812 | 4,362,867 | 4,416,680 | 3,674,983 | 2,361,204 | 2,071,204 | 1,949,134 | 1,883,000 | 1,876,093 | -12.93% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/07/23 | 31/01/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -46.49% | -36.55% | -30.17% | -46.21% | 0.00% | -55.93% | -6.64% | -148.92% | -37.44% | -126.82% | -31.70% | 0.00% | - | |
| ROE | -25.55% | -22.58% | -26.28% | -0.23% | 0.00% | -15.04% | -4.51% | -68.00% | -0.18% | -40.57% | -0.08% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/07/23 | 31/01/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 7.69 | 9.41 | 15.63 | 1.05 | 0.00 | 0.72 | 2.08 | 1.55 | 2.84 | 2.41 | 2.85 | 0.00 | - | |
| EPS | -4.12 | -3.63 | -4.88 | -0.50 | 0.00 | -0.32 | -0.14 | -2.33 | -1.07 | -3.05 | -0.87 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.1607 | 0.1607 | 0.1858 | 2.16 | 0.0211 | 0.0214 | 0.031 | 0.0342 | 6.01 | 0.0752 | 10.64 | 11.67 | -42.39% | |
| Adjusted Per Share Value based on latest NOSH - 847,827 | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/07/23 | 31/01/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 5.84 | 7.15 | 9.41 | 5.39 | 0.00 | 3.55 | 8.45 | 4.64 | 6.56 | 5.13 | 5.98 | 0.00 | - | |
| EPS | -3.12 | -2.76 | -2.94 | -2.54 | 0.00 | -1.58 | -0.57 | -6.96 | -2.47 | -6.51 | -1.82 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.122 | 0.122 | 0.1119 | 11.0709 | 0.1036 | 0.105 | 0.1262 | 0.1024 | 13.883 | 0.1605 | 22.3366 | 24.6328 | -51.25% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/07/23 | 31/01/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/04/24 | 30/04/24 | 31/01/24 | 31/07/23 | 31/01/23 | 29/07/22 | 30/07/21 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | - | |
| Price | 0.025 | 0.025 | 0.03 | 0.015 | 0.045 | 0.01 | 0.025 | 0.055 | 0.015 | 0.03 | 0.04 | 0.05 | - | |
| P/RPS | 0.33 | 0.27 | 0.19 | 1.43 | 0.00 | 1.38 | 1.20 | 3.55 | 0.53 | 1.25 | 1.40 | 0.00 | - | |
| P/EPS | -0.61 | -0.69 | -0.61 | -3.03 | 0.00 | -3.11 | -17.87 | -2.36 | -1.41 | -0.98 | -4.61 | 0.00 | - | |
| EY | -164.23 | -145.15 | -162.77 | -33.05 | 0.00 | -32.18 | -5.60 | -42.28 | -71.15 | -101.68 | -21.69 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.16 | 0.16 | 0.16 | 0.01 | 2.13 | 0.47 | 0.81 | 1.61 | 0.00 | 0.40 | 0.00 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/07/23 | 31/01/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/03/24 | 27/09/23 | - | 30/09/22 | 01/10/21 | 29/09/20 | 30/09/19 | 02/10/18 | 29/09/17 | 30/09/16 | - | |
| Price | 0.015 | 0.015 | 0.03 | 0.015 | 0.00 | 0.005 | 0.025 | 0.045 | 0.015 | 0.025 | 0.04 | 0.045 | - | |
| P/RPS | 0.20 | 0.16 | 0.19 | 1.43 | 0.00 | 0.69 | 1.20 | 2.90 | 0.53 | 1.04 | 1.40 | 0.00 | - | |
| P/EPS | -0.37 | -0.41 | -0.61 | -3.03 | 0.00 | -1.55 | -17.87 | -1.93 | -1.41 | -0.82 | -4.61 | 0.00 | - | |
| EY | -273.72 | -241.91 | -162.77 | -33.05 | 0.00 | -64.36 | -5.60 | -51.68 | -71.15 | -122.02 | -21.69 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.09 | 0.09 | 0.16 | 0.01 | 0.00 | 0.23 | 0.81 | 1.32 | 0.00 | 0.33 | 0.00 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
46 people like this. Showing 50 of 50,493 comments
Price 4 cents
me going to shout 5 cents over.hear china company want to takeover or being shareholder.
18/12/23 3.35pm
2023-12-18 15:36
MATERIAL LITIGATION
MATERIAL LITIGATION
NEXGRAM HOLDINGS BERHAD ("NHB" OR "THE COMPANY")- WINDING-UP PETITION (IN THE
HIGH COURT OF KUALA LUMPUR, WINDING UP PETITION NO. WA-28NCC-420-05/2023)
SERVED BY CIMB ISLAMIC BANK BERHAD ("PETITIONER") AGAINST NEXTNATION DATACITY
SDN BHD ("NDSB" OR "RESPONDENT")
2023-12-18 23:56
Duh,it wont so easy.its less thn 10 million.not like above 50 million.if above 50 million then in big trouble.
26/12/23 7.45pm
FUSIONEX LIQUIDATED ? Due Diligence, Companies Act 2016 Winding Up, Financial Statements.
https://www.youtube.com/watch?v=0KH26tRYSFk&t=627
2023-12-26 19:46
I'VE WARNED YOU ALL< BUT STILL, MANY DIDN'T LISTEN....RUNNNN, TODAY WILL GO TO RM0.01 THEN DELISTED!!!!!!!!!!!!!!!!!!
2024-01-09 12:52
Yeah, 3 cent!!!!! on the way to half cent and then delisted!!!!!!! Dieeeeee!!!!!!!!!!!!!!!!!!
2024-01-18 11:29
also R.I.P to warrant C holder....Do you see now???? how many victims and money this counter have scammed off????????????????
2024-01-18 11:32
now 0.025 sen!!!!!!!! i warned you all, but many didn't listen!!!!!!!!!!!!!!!!!!
2024-01-18 11:46
It's stock no is 0096 means very strong ma don't sell to hantu broker idss ma
2024-01-18 12:51
When you see hantu, u say hello or buat boloh tak nampak reaksi? If you react habislah
2024-01-18 12:53
Buy call from a man of 201 followers.....hmmm....interesting....mehhh...
2024-02-23 16:31
The effect of the winding up order is that the business of the company is terminated and all the affairs of the winding up company shall be governed by a Liquidator. Please visit the Official Portal of the Malaysian Department of Insolvency for more information on company winding up / corporate insolvency.
HUHUHU....Delisted
2024-02-28 15:11
This month will go to 1 sen and then delisted.....i assure you 100000000000000000000%
2024-03-06 14:49
Winding-up announced, will be ka-puting. Brace yourself for negative QR results and massive dumping on 29 March onwards when the results are announced, they have planned this!!!!!! Massive dumping of converted ICPS will be made. It will go to Half cent in half to one year before delisting from open market!!!!!!!!!!!!!!
2024-03-21 14:54
Nexgram 3 cents
It should be profit 1.5-3 million coming result.is it real.boonboon69 or me will win?Will see.
28/3/24 6.17pm
2024-03-28 18:17
Nexgram 3 cents
It should be profit 1.5-3 million coming result.is it real.boonboon69 or me will win?Will see.
28/3/24 6.17pm
--------------------------------------------------------------------------------------------
KEKEKEKEKEKE......BIG LOST @ 5 MILLIONS,
You just proved that words came from your thought just all bullshit!!!!!
Ok, get ready for huge waterfall, from 3 cents nexgram will go to half-cent and then delisted!!!!
没有可能的事情。
2024-04-01 10:17
Nexgram 3 cents
Tp breaking 5 cents
Is it true.a big yes.beware of the sudden upward.many director are joining the fray first,the second batch joining the fray will be big business man.
8/5/24 9.35am
2 months ago
Nexgram 3 cents
Tp breaking 5 cents
Is it true.a big yes.beware of the sudden upward.many director are joining the fray first,the second batch joining the fray will be big business man.
8/5/24 9.35am
-------------------------------------------------------------------------------------------------
What directors???What businessman, from alternate universes i presume???
2 months ago
This is BoonBoon69, when I'm seeing a scamming counter, I just want to see it get delisted as fast as possible....
2 months ago
Nexgram 3 cents
Tp breaking 5 cents
Is it true.a big yes.beware of the sudden upward.many director are joining the fray first,the second batch joining the fray will be big business man.
----------------------------------------------------------------------------------------------
8/5/24 9.35am
Now 2 sen??? What big businessman???? What 5 sen??? you misleading maggot!!!
2 months ago
But wait, now the nosh number is 888.8 milions...which mean rich-rich-rich.rich......ok, i manage to buy 5 millions units today @ 2 sen, let see if my ancestor superstitious beliefs are right on the spot...
2 months ago
FOR NEWBIES
(I) PROPOSED BONUS ISSUE OF WARRANTS E;
(II) PROPOSED PART SETTLEMENT OF REDEEMABLE CONVERTIBLE PREFERENCE SHARES;
(III) PROPOSED DEBT SETTLEMENT; AND
(IV) PROPOSED DIVERSIFICATION.
(i) proposed bonus issue of up to 433,497,316 free warrants in Nexgram (“Warrant(s) E”) on the basis of 4 free Warrants E for every 9 existing ordinary shares in Nexgram (“Nexgram Share(s)” or “Share(s)”) held by the shareholders whose name appear in the Record of Depositors of the Company on an entitlement date to be determined later (“Entitlement Date”) (“Entitled Shareholder(s)”) (“Proposed Bonus Issue of Warrants E”);
(ii) proposed part settlement of redeemable convertible preference shares (“RCPS”) in Medic Asset Group Sdn Bhd, a wholly-owned subsidiary of Nexgram (“MAGSB”), via the issuance of 555,120,000 new Shares (“RCPS Settlement Share(s)”) to Wings By Croske Resort Langkawi Sdn Bhd (“Wings”) at an issue price of RM0.025 per RCPS Settlement Share together with 246,720,000 free Warrants E on the basis of 4 free Warrants E for every 9 RCPS Settlement Shares for the redemption of 154,200 units of RCPS for a total consideration value of RM13,878,000 (“Proposed Part Settlement of RCPS”);
(iii) proposed settlement of debts owing to Weststar Invest Holdings Ltd (“Weststar”) and RFC Holdings Sdn Bhd (“RFC”) (collectively referred to as the “Creditors”) in aggregate sum of RM11,614,804.19 (“Settlement Sum”) to be fully satisfied via the issuance of 464,592,120 new Shares (“Debt Settlement Share(s)”) at an issue price of RM0.025 per Debt Settlement Share together with 206,485,386 free Warrants E on the basis of 4 free Warrants E for every 9 Debt Settlement Shares (“Proposed Debt Settlement”); and
(iv) proposed diversification of the existing business of Nexgram and its subsidiaries (“Nexgram Group” or “Group”) to include the provision of hotel service management (“Hotel Service Management Business”) (“Proposed Diversification”).
Please refer to the attachment for further details.
This announcement is dated 3 July 2024.
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3461758
==================
Be informed of another massive corporate exercise that is unlikely to benefit ordinary share holders
More new shares will be issued and created from conversion of warrants, RCPS resulting in massive increase to current NOSH of 888,814,808 shares
More dilution to shareholder equity % and EOS
==================
Multi year loss making company
https://www.klsescreener.com/v2/stocks/view/0096/nexgram-holdings-berhad
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc
2 weeks ago
FOR NEWBIES
HARVEST MIRACLE CAPITAL BERHAD (HM) is the latest high NOSH penny stock proposing share consolidation followed by massive fund raising via share issuance to RI.
This announcement is dated 15 July 2024.
================
List of high NOSH penny stocks with shares consolidation :-
2024 in progress - HM, MQTECH, XOX, VIZIONE, KGROUP
2024 completed - DESTINI, AEM, AT, FINTEC, TECHNAX, MLAB, BPURI,
2023 completed = JOE, ICON, MMAG, KOMARK, GOCEAN, AIM, DOLPHIN, DGB, VSOLAR, MERIDIAN, PASUKGB, EDUSPEC
2022 - YONGTAI, DIGISTA, MTRONIC, AGES, IDMENSN, KANGER, AAX, LKL, MNC, NEXGRAM, IMPIANA, FAST
BEFORE 2022 - PWORTH, PDZ, LAMBO, PASUKGB, MTOUCHE, SANICHI, VC, TRIVE, VINVEST, ICON, MLAB, NETX,.........
Retail investors trapped at high price incurred huge losses caused by share consolidation
1 week ago
FOR NEWBIES
Announced EX Date Subject Ratio Offer
15 Nov 2022 23 Nov 2022 Share Consolidation 1.0000 : 10.0000
11 Feb 2022 24 Feb 2022 Bonus Issue (warrant) 1.0000 : 5.0000
09 Apr 2014 21 Apr 2014 Bonus Issue 1 : 3
06 Dec 2013 18 Dec 2013 Rights Issue (warrant) 1 : 2 View
30 Apr 2012 11 May 2012 Bonus Issue (warrant) 1 : 10
Multi year losses
10 years of continuous losses !!!
https://www.klsescreener.com/v2/stocks/view/0096/nexgram-holdings-berhad
Check P/L and Capital Changes
=====================
NOSH = 888,814,808 after share consolidation in Nov 2022
WD = 88,284,154
Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc
Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc
===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc
1 week ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
save malaysia!
2
BFM Podcast
3
MQ Market Updates
4
BFM Podcast
5
BFM Podcast
6
BFM Podcast
7
M+ Online Research Articles
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
whistlebower99
Post removed.Why?
2023-11-28 12:27