NEXGRAM HOLDINGS BERHAD

KLSE (MYR): NEXGRAM (0096)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.02

Today's Change

0.00 (0.00%)

Day's Change

0.015 - 0.02

Trading Volume

313,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 51,912 63,531 83,637 47,893 0 31,576 75,077 41,277 58,341 45,638 53,162 0 -
PBT -24,136 -22,006 -23,734 -22,233 0 -17,291 -4,350 -62,264 -20,288 -57,581 -11,363 0 -
Tax 0 -1,214 -1,496 100 0 -370 -635 795 -1,553 -296 -5,489 0 -
NP -24,136 -23,220 -25,230 -22,133 0 -17,661 -4,985 -61,469 -21,841 -57,877 -16,852 0 -
-
NP to SH -27,716 -24,495 -26,133 -22,585 0 -14,039 -5,060 -61,890 -21,913 -57,864 -16,190 0 -
-
Tax Rate - - - - - - - - - - - - -
Total Cost 76,048 86,751 108,867 70,026 0 49,237 80,062 102,746 80,182 103,515 70,014 0 -
-
Net Worth 108,478 108,478 99,435 9,839,959 92,056 93,365 112,139 91,013 12,339,400 142,645 19,853,135 21,894,014 -51.25%
Dividend
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 108,478 108,478 99,435 9,839,959 92,056 93,365 112,139 91,013 12,339,400 142,645 19,853,135 21,894,014 -51.25%
NOSH 847,827 847,827 663,304 648,812 4,362,867 4,416,680 3,674,983 2,361,204 2,071,204 1,949,134 1,883,000 1,876,093 -12.93%
Ratio Analysis
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -46.49% -36.55% -30.17% -46.21% 0.00% -55.93% -6.64% -148.92% -37.44% -126.82% -31.70% 0.00% -
ROE -25.55% -22.58% -26.28% -0.23% 0.00% -15.04% -4.51% -68.00% -0.18% -40.57% -0.08% 0.00% -
Per Share
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 7.69 9.41 15.63 1.05 0.00 0.72 2.08 1.55 2.84 2.41 2.85 0.00 -
EPS -4.12 -3.63 -4.88 -0.50 0.00 -0.32 -0.14 -2.33 -1.07 -3.05 -0.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.1607 0.1858 2.16 0.0211 0.0214 0.031 0.0342 6.01 0.0752 10.64 11.67 -42.39%
Adjusted Per Share Value based on latest NOSH - 847,827
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 5.84 7.15 9.41 5.39 0.00 3.55 8.45 4.64 6.56 5.13 5.98 0.00 -
EPS -3.12 -2.76 -2.94 -2.54 0.00 -1.58 -0.57 -6.96 -2.47 -6.51 -1.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.122 0.1119 11.0709 0.1036 0.105 0.1262 0.1024 13.883 0.1605 22.3366 24.6328 -51.25%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 30/04/24 30/04/24 31/01/24 31/07/23 31/01/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.025 0.025 0.03 0.015 0.045 0.01 0.025 0.055 0.015 0.03 0.04 0.05 -
P/RPS 0.33 0.27 0.19 1.43 0.00 1.38 1.20 3.55 0.53 1.25 1.40 0.00 -
P/EPS -0.61 -0.69 -0.61 -3.03 0.00 -3.11 -17.87 -2.36 -1.41 -0.98 -4.61 0.00 -
EY -164.23 -145.15 -162.77 -33.05 0.00 -32.18 -5.60 -42.28 -71.15 -101.68 -21.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.16 0.01 2.13 0.47 0.81 1.61 0.00 0.40 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/01/24 31/07/23 31/01/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 28/06/24 28/06/24 29/03/24 27/09/23 - 30/09/22 01/10/21 29/09/20 30/09/19 02/10/18 29/09/17 30/09/16 -
Price 0.015 0.015 0.03 0.015 0.00 0.005 0.025 0.045 0.015 0.025 0.04 0.045 -
P/RPS 0.20 0.16 0.19 1.43 0.00 0.69 1.20 2.90 0.53 1.04 1.40 0.00 -
P/EPS -0.37 -0.41 -0.61 -3.03 0.00 -1.55 -17.87 -1.93 -1.41 -0.82 -4.61 0.00 -
EY -273.72 -241.91 -162.77 -33.05 0.00 -64.36 -5.60 -51.68 -71.15 -122.02 -21.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.16 0.01 0.00 0.23 0.81 1.32 0.00 0.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
46 people like this. Showing 50 of 50,494 comments

ncy810116

very good QR. it's time to fly

2023-12-15 19:43

karunalim

surprised nexgram now has positive net profit. time to fly ....

2023-12-16 03:56

karunalim

what is the target price for nexgram now?

2023-12-16 04:22

BoonBoon69

MONKEY SHOW ONLY, TOMMOROW WILL BACK TO 0.025 ....RUNNNNN

2023-12-18 11:33

Michael Kwok

Price 4 cents
me going to shout 5 cents over.hear china company want to takeover or being shareholder.
18/12/23 3.35pm

2023-12-18 15:36

OKU_2020

MATERIAL LITIGATION
MATERIAL LITIGATION
NEXGRAM HOLDINGS BERHAD ("NHB" OR "THE COMPANY")- WINDING-UP PETITION (IN THE
HIGH COURT OF KUALA LUMPUR, WINDING UP PETITION NO. WA-28NCC-420-05/2023)
SERVED BY CIMB ISLAMIC BANK BERHAD ("PETITIONER") AGAINST NEXTNATION DATACITY
SDN BHD ("NDSB" OR "RESPONDENT")

2023-12-18 23:56

ncy810116

nice....

2023-12-20 10:02

whistlebower99

Post removed.Why?

2023-12-21 09:54

Michael Kwok

Duh,it wont so easy.its less thn 10 million.not like above 50 million.if above 50 million then in big trouble.
26/12/23 7.45pm

FUSIONEX LIQUIDATED ? Due Diligence, Companies Act 2016 Winding Up, Financial Statements.
https://www.youtube.com/watch?v=0KH26tRYSFk&t=627

2023-12-26 19:46

BoonBoon69

Runnnn!!!!! Today surely will go to RM 0.02 cents.......then delisted

2023-12-27 09:19

BoonBoon69

MASSIVE SELL TODAY!!!!!!WILL GO TO 1 SEN...!!!!!!!!!!!!

2024-01-02 09:37

Penyiasat

Ok

2024-01-02 10:33

OKU_2020

DEAD RAT
RUNNNNNNNNNNNNNNNNNNNNN
DELISTED

2024-01-08 16:44

BoonBoon69

I'VE WARNED YOU ALL< BUT STILL, MANY DIDN'T LISTEN....RUNNNN, TODAY WILL GO TO RM0.01 THEN DELISTED!!!!!!!!!!!!!!!!!!

2024-01-09 12:52

BoonBoon69

Die scamming counter...please die!!!!!!!!!!!!!!!!!!

2024-01-10 15:39

BoonBoon69

Yeah, 3 cent!!!!! on the way to half cent and then delisted!!!!!!! Dieeeeee!!!!!!!!!!!!!!!!!!

2024-01-18 11:29

BoonBoon69

also R.I.P to warrant C holder....Do you see now???? how many victims and money this counter have scammed off????????????????

2024-01-18 11:32

BoonBoon69

now 0.025 sen!!!!!!!! i warned you all, but many didn't listen!!!!!!!!!!!!!!!!!!

2024-01-18 11:46

chinaman

It's stock no is 0096 means very strong ma don't sell to hantu broker idss ma

2024-01-18 12:51

chinaman

When you see hantu, u say hello or buat boloh tak nampak reaksi? If you react habislah

2024-01-18 12:53

OKU_2020

Deadly tsunamii
BOOO CHOWWW CCCCCCCC

2024-01-18 14:31

chinaman

Bor chow huattttt

2024-01-18 17:12

chinaman

Bor chow ongggg

2024-01-18 17:12

whistlebower99

Post removed.Why?

2024-02-03 16:07

Michael Kwok

Post removed.Why?

2024-02-17 17:45

BoonBoon69

Buy call from a man of 201 followers.....hmmm....interesting....mehhh...

2024-02-23 16:31

Leoleo

winding up petition approved by Court

2024-02-28 14:50

BoonBoon69

The effect of the winding up order is that the business of the company is terminated and all the affairs of the winding up company shall be governed by a Liquidator. Please visit the Official Portal of the Malaysian Department of Insolvency for more information on company winding up / corporate insolvency.

HUHUHU....Delisted

2024-02-28 15:11

whistlebower99

Post removed.Why?

2024-03-04 12:32

Icon 888

Fully avoid

2024-03-06 00:09

BoonBoon69

This month will go to 1 sen and then delisted.....i assure you 100000000000000000000%

2024-03-06 14:49

BoonBoon69

Delisted

2024-03-06 14:49

BoonBoon69

This is BoonBoon69, i never wrong!!!!!!!!!!!

2024-03-06 14:52

Icon 888

Fully avoid

2024-03-19 11:43

BoonBoon69

Winding-up announced, will be ka-puting. Brace yourself for negative QR results and massive dumping on 29 March onwards when the results are announced, they have planned this!!!!!! Massive dumping of converted ICPS will be made. It will go to Half cent in half to one year before delisting from open market!!!!!!!!!!!!!!

2024-03-21 14:54

Michael Kwok

Nexgram 3 cents
It should be profit 1.5-3 million coming result.is it real.boonboon69 or me will win?Will see.
28/3/24 6.17pm

2024-03-28 18:17

BoonBoon69

Nexgram 3 cents
It should be profit 1.5-3 million coming result.is it real.boonboon69 or me will win?Will see.
28/3/24 6.17pm
--------------------------------------------------------------------------------------------
KEKEKEKEKEKE......BIG LOST @ 5 MILLIONS,
You just proved that words came from your thought just all bullshit!!!!!
Ok, get ready for huge waterfall, from 3 cents nexgram will go to half-cent and then delisted!!!!
没有可能的事情。

2024-04-01 10:17

BoonBoon69

This is BoonBoon69, i never wrong!!!!!!!!!!!

2024-04-01 10:26

Michael Kwok

Nexgram 3 cents
Tp breaking 5 cents
Is it true.a big yes.beware of the sudden upward.many director are joining the fray first,the second batch joining the fray will be big business man.
8/5/24 9.35am

2 months ago

BoonBoon69

Nexgram 3 cents
Tp breaking 5 cents
Is it true.a big yes.beware of the sudden upward.many director are joining the fray first,the second batch joining the fray will be big business man.
8/5/24 9.35am
-------------------------------------------------------------------------------------------------
What directors???What businessman, from alternate universes i presume???

2 months ago

BoonBoon69

OPSS, 2.5 SEN AGAIN, 1 SEN WILL FOLLOW,,,,,
Monkey show only...

2 months ago

BoonBoon69

This is BoonBoon69, when I'm seeing a scamming counter, I just want to see it get delisted as fast as possible....

2 months ago

BoonBoon69

Nexgram 3 cents
Tp breaking 5 cents
Is it true.a big yes.beware of the sudden upward.many director are joining the fray first,the second batch joining the fray will be big business man.
----------------------------------------------------------------------------------------------
8/5/24 9.35am
Now 2 sen??? What big businessman???? What 5 sen??? you misleading maggot!!!

2 months ago

BoonBoon69

Now 1.5 sen, huhu, my prediction is on the spot.....

2 months ago

BoonBoon69

But wait, now the nosh number is 888.8 milions...which mean rich-rich-rich.rich......ok, i manage to buy 5 millions units today @ 2 sen, let see if my ancestor superstitious beliefs are right on the spot...

2 months ago

whistlebower99

FOR NEWBIES

Announced EX Date Subject Ratio Offer
15 Nov 2022 23 Nov 2022 Share Consolidation 1.0000 : 10.0000 View
11 Feb 2022 24 Feb 2022 Bonus Issue (warrant) 1.0000 : 5.0000 View
09 Apr 2014 21 Apr 2014 Bonus Issue 1 : 3 View
06 Dec 2013 18 Dec 2013 Rights Issue (warrant) 1 : 2 View
30 Apr 2012 11 May 2012 Bonus Issue (warrant) 1 : 10 View

https://www.klsescreener.com/v2/stocks/view/0096/nexgram-holdings-berhad

Check P/L, Capital Changes

==============
Multi year loss making company
Directors good in massive fund raising via massive shares issuance to PP, ESOS, RI, etc
9 Multi year loss making company !!!

NOSH = 888,814,808
After share consolidation and frequent fund raising via share issuance, NOSH will exceed BILLION shares once again

3 weeks ago

whistlebower99

FOR NEWBIES

(I) PROPOSED BONUS ISSUE OF WARRANTS E;
(II) PROPOSED PART SETTLEMENT OF REDEEMABLE CONVERTIBLE PREFERENCE SHARES;
(III) PROPOSED DEBT SETTLEMENT; AND
(IV) PROPOSED DIVERSIFICATION.

(i) proposed bonus issue of up to 433,497,316 free warrants in Nexgram (“Warrant(s) E”) on the basis of 4 free Warrants E for every 9 existing ordinary shares in Nexgram (“Nexgram Share(s)” or “Share(s)”) held by the shareholders whose name appear in the Record of Depositors of the Company on an entitlement date to be determined later (“Entitlement Date”) (“Entitled Shareholder(s)”) (“Proposed Bonus Issue of Warrants E”);

(ii) proposed part settlement of redeemable convertible preference shares (“RCPS”) in Medic Asset Group Sdn Bhd, a wholly-owned subsidiary of Nexgram (“MAGSB”), via the issuance of 555,120,000 new Shares (“RCPS Settlement Share(s)”) to Wings By Croske Resort Langkawi Sdn Bhd (“Wings”) at an issue price of RM0.025 per RCPS Settlement Share together with 246,720,000 free Warrants E on the basis of 4 free Warrants E for every 9 RCPS Settlement Shares for the redemption of 154,200 units of RCPS for a total consideration value of RM13,878,000 (“Proposed Part Settlement of RCPS”);

(iii) proposed settlement of debts owing to Weststar Invest Holdings Ltd (“Weststar”) and RFC Holdings Sdn Bhd (“RFC”) (collectively referred to as the “Creditors”) in aggregate sum of RM11,614,804.19 (“Settlement Sum”) to be fully satisfied via the issuance of 464,592,120 new Shares (“Debt Settlement Share(s)”) at an issue price of RM0.025 per Debt Settlement Share together with 206,485,386 free Warrants E on the basis of 4 free Warrants E for every 9 Debt Settlement Shares (“Proposed Debt Settlement”); and

(iv) proposed diversification of the existing business of Nexgram and its subsidiaries (“Nexgram Group” or “Group”) to include the provision of hotel service management (“Hotel Service Management Business”) (“Proposed Diversification”).

Please refer to the attachment for further details.

This announcement is dated 3 July 2024.

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3461758

==================
Be informed of another massive corporate exercise that is unlikely to benefit ordinary share holders
More new shares will be issued and created from conversion of warrants, RCPS resulting in massive increase to current NOSH of 888,814,808 shares
More dilution to shareholder equity % and EOS

==================
Multi year loss making company
https://www.klsescreener.com/v2/stocks/view/0096/nexgram-holdings-berhad

==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc


1 week ago

whistlebower99

FOR NEWBIES

HARVEST MIRACLE CAPITAL BERHAD (HM) is the latest high NOSH penny stock proposing share consolidation followed by massive fund raising via share issuance to RI.
This announcement is dated 15 July 2024.

================

List of high NOSH penny stocks with shares consolidation :-

2024 in progress - HM, MQTECH, XOX, VIZIONE, KGROUP
2024 completed - DESTINI, AEM, AT, FINTEC, TECHNAX, MLAB, BPURI,
2023 completed = JOE, ICON, MMAG, KOMARK, GOCEAN, AIM, DOLPHIN, DGB, VSOLAR, MERIDIAN, PASUKGB, EDUSPEC
2022 - YONGTAI, DIGISTA, MTRONIC, AGES, IDMENSN, KANGER, AAX, LKL, MNC, NEXGRAM, IMPIANA, FAST
BEFORE 2022 - PWORTH, PDZ, LAMBO, PASUKGB, MTOUCHE, SANICHI, VC, TRIVE, VINVEST, ICON, MLAB, NETX,.........

Retail investors trapped at high price incurred huge losses caused by share consolidation

6 days ago

whistlebower99

FOR NEWBIES

Announced EX Date Subject Ratio Offer
15 Nov 2022 23 Nov 2022 Share Consolidation 1.0000 : 10.0000
11 Feb 2022 24 Feb 2022 Bonus Issue (warrant) 1.0000 : 5.0000
09 Apr 2014 21 Apr 2014 Bonus Issue 1 : 3
06 Dec 2013 18 Dec 2013 Rights Issue (warrant) 1 : 2 View
30 Apr 2012 11 May 2012 Bonus Issue (warrant) 1 : 10

Multi year losses
10 years of continuous losses !!!

https://www.klsescreener.com/v2/stocks/view/0096/nexgram-holdings-berhad

Check P/L and Capital Changes

=====================
NOSH = 888,814,808 after share consolidation in Nov 2022
WD = 88,284,154

Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc

Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future

==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc

===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc

5 days ago

143922

Ghost only here😂😂

5 days ago

Post a Comment