TMC LIFE SCIENCES BHD

KLSE (MYR): TMCLIFE (0101)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.64

Today's Change

0.00 (0.00%)

Day's Change

0.64 - 0.645

Trading Volume

212,700

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 363,058 356,946 311,443 243,774 201,024 153,406 194,978 0 169,039 151,712 131,433 133,260 11.44%
PBT 69,706 64,865 40,890 32,180 27,672 18,420 38,151 0 33,440 27,139 21,591 12,948 15.80%
Tax -16,874 -11,996 -1,633 9,209 -7,418 -5,145 -10,055 0 -5,384 -1,105 -3,720 -131 37.98%
NP 52,832 52,869 39,257 41,389 20,254 13,275 28,096 0 28,056 26,034 17,871 12,817 15.35%
-
NP to SH 52,832 52,869 39,257 41,389 20,254 13,275 28,096 0 28,056 26,034 17,871 12,817 15.35%
-
Tax Rate 24.21% 18.49% 3.99% -28.62% 26.81% 27.93% 26.36% - 16.10% 4.07% 17.23% 1.01% -
Total Cost 310,226 304,077 272,186 202,385 180,770 140,131 166,882 0 140,983 125,678 113,562 120,443 10.96%
-
Net Worth 888,360 888,360 853,522 818,684 783,847 766,428 764,555 764,003 746,639 711,595 680,819 276,228 15.48%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - 14,631 14,631 4,877 3,832 2,961 3,475 - 3,125 2,950 2,553 1,546 33.21%
Div Payout % - 27.68% 37.27% 11.78% 18.92% 22.31% 12.37% - 11.14% 11.33% 14.29% 12.07% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 888,360 888,360 853,522 818,684 783,847 766,428 764,555 764,003 746,639 711,595 680,819 276,228 15.48%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,736,372 1,736,450 1,735,600 1,702,049 1,104,913 5.98%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 14.55% 14.81% 12.60% 16.98% 10.08% 8.65% 14.41% 0.00% 16.60% 17.16% 13.60% 9.62% -
ROE 5.95% 5.95% 4.60% 5.06% 2.58% 1.73% 3.67% 0.00% 3.76% 3.66% 2.62% 4.64% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 20.84 20.49 17.88 13.99 11.54 8.81 11.22 0.00 9.74 8.74 7.72 12.06 5.15%
EPS 3.03 3.04 2.25 2.38 1.16 0.76 1.62 0.00 1.62 1.50 1.05 1.16 8.82%
DPS 0.00 0.84 0.84 0.28 0.22 0.17 0.20 0.00 0.18 0.17 0.15 0.14 25.69%
NAPS 0.51 0.51 0.49 0.47 0.45 0.44 0.44 0.44 0.43 0.41 0.40 0.25 8.96%
Adjusted Per Share Value based on latest NOSH - 1,741,882
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 20.84 20.49 17.88 13.99 11.54 8.81 11.19 0.00 9.70 8.71 7.55 7.65 11.44%
EPS 3.03 3.04 2.25 2.38 1.16 0.76 1.61 0.00 1.61 1.49 1.03 0.74 15.24%
DPS 0.00 0.84 0.84 0.28 0.22 0.17 0.20 0.00 0.18 0.17 0.15 0.09 32.98%
NAPS 0.51 0.51 0.49 0.47 0.45 0.44 0.4389 0.4386 0.4286 0.4085 0.3909 0.1586 15.48%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 29/03/24 29/03/24 30/06/23 30/06/22 30/06/21 30/06/20 30/08/19 28/06/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.70 0.70 0.60 0.51 0.625 0.495 0.675 0.725 0.745 0.755 0.92 0.52 -
P/RPS 3.36 3.42 3.36 3.64 5.42 5.62 6.02 0.00 7.65 8.64 11.91 4.31 -3.12%
P/EPS 23.08 23.06 26.62 21.46 53.75 64.95 41.75 0.00 46.11 50.33 87.62 44.83 -6.43%
EY 4.33 4.34 3.76 4.66 1.86 1.54 2.40 0.00 2.17 1.99 1.14 2.23 6.89%
DY 0.00 1.20 1.40 0.55 0.35 0.34 0.30 0.00 0.24 0.23 0.16 0.27 23.37%
P/NAPS 1.37 1.37 1.22 1.09 1.39 1.13 1.53 1.65 1.73 1.84 2.30 2.08 -6.58%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 23/05/24 23/05/24 22/08/23 23/08/22 24/08/21 25/08/20 24/10/19 - 29/10/18 26/10/17 28/10/16 - -
Price 0.755 0.755 0.625 0.505 0.61 0.505 0.72 0.00 0.73 0.825 0.95 0.00 -
P/RPS 3.62 3.68 3.50 3.61 5.29 5.73 6.42 0.00 7.50 9.44 12.30 0.00 -
P/EPS 24.89 24.88 27.73 21.25 52.46 66.26 44.53 0.00 45.18 55.00 90.48 0.00 -
EY 4.02 4.02 3.61 4.71 1.91 1.51 2.25 0.00 2.21 1.82 1.11 0.00 -
DY 0.00 1.11 1.34 0.55 0.36 0.34 0.28 0.00 0.25 0.21 0.16 0.00 -
P/NAPS 1.48 1.48 1.28 1.07 1.36 1.15 1.64 0.00 1.70 2.01 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 4,388 comments

Myeye

~.~

2021-11-11 09:21

Myeye

~.~ Patience ~.~

2021-11-17 15:32

xiaoeh

Myeye what is your target entry price?

2021-11-17 15:57

Myeye

I invest since year 2012. For me no entry point but invest regularly if possible. Long term investment. Trade at own risk ya ~.~

2021-11-23 15:40

newbie8080

@Myeye

What do you think about IHH or Sunway?

2021-11-23 16:16

Myeye

If confident them invest regularly for long term. ~.~

2021-11-26 09:58

Myeye

~.~

2021-12-01 09:36

serendipity89

Aih, famous CEO also no use, disappointing share performance

2021-12-13 09:46

Myeye

~.~

2021-12-13 13:23

legend0105

Good time to come in?

2022-02-10 13:08

money888

results will be better and better only....with new wing opening, more bed capacity, more revenue and profit

2022-02-10 13:09

VTrade

Oledi pecah 60sen, bro

2022-03-01 05:40

proplay

Target RM1.40...hahaha yeabo? Cui kong lan pah song

2022-03-25 18:19

Noni

Wait long long again

2022-04-13 04:45

93126668

?

2022-07-29 17:15

Kitty Kitty

New wing started to contribute to the financial result. As time goes, significant improvement will show very soon.

2022-08-24 07:14

sakthi

hari ni gap up limit up

2022-08-24 09:56

mariam

wait n see

2022-08-24 10:56

nelsonlim

uptrend. CL 59. TP 67 gogogogo

2022-09-26 09:41

samchong6891

Tmclife still uptrend ? Nelson

2022-09-26 22:53

nelsonlim

hi samchong6891. yes for now

2022-09-27 14:59

nelsonlim

omg. is me again

2022-10-07 11:42

bojed

Interesting...

2022-11-11 07:41

bojed

There is something unusual with today's volume.

I'm in at 0.62.

2022-12-08 16:58

Serenevalley

Strong buy

2022-12-13 18:00

dare2join

good quarter

2023-05-25 08:06

faruqie

2nd comment for this year

2023-12-13 20:26

comebackkid

Less men more share then? Contrarian approach? Perhaps another takeover target.

2023-12-13 23:10

newbird33

Still busy accumulating, no comment.

2023-12-14 11:31

money888

hi, any target price for this stock?

2023-12-15 11:29

comebackkid

How, suspension of CEO good for share price?

2024-01-29 20:54

newbird33

Good, can buy cheap.

2024-01-30 09:33

fortunefire

YoY looks good. The former CEO did a good job but got removed. why?

2024-02-04 08:19

KingKKK

Share price moving after good set of quarterly results.

2024-02-07 09:08

comebackkid

The best is yet to come.

2024-02-07 17:15

newbird33

Coming....touched 52 weeks new high 80 sen

2024-02-13 15:05

comebackkid

Definitely. Last call to buy below 80.

2024-02-13 20:37

sherlock

Alpha IVF listing with RM1.5 billion valuation soon,i think TMC was very much undervalued at current price.

2024-03-02 01:13

sherlock

Beside IVF business which is recovering strongly,TMC also owned Thomson Hospital Kota Damansara,a premium hospital with 336 operating bed currently and maximum capacity of 554 bed when fully utilized the new wing by 2026.

2024-03-02 01:22

sherlock

my personal opinion, TMC should worth around RM2 .0 to 2.4 billion based on FY2024 EV/Ebitda of 18-20x,the target valuation consider quite conservative given the rapid capacity expansion and high growth potential in next 5 year.

2024-03-02 01:31

Up_down

Temptation valuation and future growth but price trend not attractive.

2 months ago

167697

Got some at 0.69 0.695 probably up from here. Not affected by war so much

2 months ago

Up_down

Price did not react much to the 2nd letter to the suspended CEO. It looks good.

1 month ago

Up_down

With the existing 314 medical beds, the hospital segment generated RM 82 million in a quarter. TMC would increase quantity of bed to 394 (in Kota Damansara) by Jun 2024. Expect revenue up by RM 20 million per quarter for extra 80 beds.

4 weeks ago

Up_down

Potential of leap in revenue growth until 2027 with the medical beds capacity 554 units. TMC has added 80 medical bed in 2024 and follow by 80 units each for year 2025 and 2026.

4 weeks ago

M55555

Thomson Iskandar when ready ? I want to start parking here

1 week ago

Kitty Kitty

According tot the annual report, it will only commence construction after RTS starts running

1 week ago

Post a Comment