TMC LIFE SCIENCES BHD

KLSE (MYR): TMCLIFE (0101)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.56

Today's Change

0.00 (0.00%)

Day's Change

0.55 - 0.57

Trading Volume

220,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 346,418 346,418 346,418 311,443 243,774 201,024 153,406 194,978 0 169,039 151,712 131,433 13.16%
PBT 52,621 52,621 52,621 40,890 32,180 27,672 18,420 38,151 0 33,440 27,139 21,591 12.04%
Tax -11,973 -11,973 -11,973 -1,633 9,209 -7,418 -5,145 -10,055 0 -5,384 -1,105 -3,720 16.08%
NP 40,648 40,648 40,648 39,257 41,389 20,254 13,275 28,096 0 28,056 26,034 17,871 11.05%
-
NP to SH 40,648 40,648 40,648 39,257 41,389 20,254 13,275 28,096 0 28,056 26,034 17,871 11.05%
-
Tax Rate 22.75% 22.75% 22.75% 3.99% -28.62% 26.81% 27.93% 26.36% - 16.10% 4.07% 17.23% -
Total Cost 305,770 305,770 305,770 272,186 202,385 180,770 140,131 166,882 0 140,983 125,678 113,562 13.47%
-
Net Worth 888,360 888,360 888,360 853,522 818,684 783,847 766,428 764,555 764,003 746,639 711,595 680,819 3.45%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
Div 38,669 38,669 38,669 14,631 4,877 3,832 2,961 3,475 - 3,125 2,950 2,553 41.46%
Div Payout % 95.13% 95.13% 95.13% 37.27% 11.78% 18.92% 22.31% 12.37% - 11.14% 11.33% 14.29% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 888,360 888,360 888,360 853,522 818,684 783,847 766,428 764,555 764,003 746,639 711,595 680,819 3.45%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,736,372 1,736,450 1,735,600 1,702,049 0.29%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 11.73% 11.73% 11.73% 12.60% 16.98% 10.08% 8.65% 14.41% 0.00% 16.60% 17.16% 13.60% -
ROE 4.58% 4.58% 4.58% 4.60% 5.06% 2.58% 1.73% 3.67% 0.00% 3.76% 3.66% 2.62% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 19.89 19.89 19.89 17.88 13.99 11.54 8.81 11.22 0.00 9.74 8.74 7.72 12.83%
EPS 2.33 2.33 2.33 2.25 2.38 1.16 0.76 1.62 0.00 1.62 1.50 1.05 10.70%
DPS 2.22 2.22 2.22 0.84 0.28 0.22 0.17 0.20 0.00 0.18 0.17 0.15 41.04%
NAPS 0.51 0.51 0.51 0.49 0.47 0.45 0.44 0.44 0.44 0.43 0.41 0.40 3.14%
Adjusted Per Share Value based on latest NOSH - 1,741,882
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 19.89 19.89 19.89 17.88 13.99 11.54 8.81 11.19 0.00 9.70 8.71 7.55 13.15%
EPS 2.33 2.33 2.33 2.25 2.38 1.16 0.76 1.61 0.00 1.61 1.49 1.03 10.97%
DPS 2.22 2.22 2.22 0.84 0.28 0.22 0.17 0.20 0.00 0.18 0.17 0.15 41.04%
NAPS 0.51 0.51 0.51 0.49 0.47 0.45 0.44 0.4389 0.4386 0.4286 0.4085 0.3909 3.45%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/08/19 28/06/19 30/08/18 30/08/17 30/08/16 -
Price 0.66 0.66 0.66 0.60 0.51 0.625 0.495 0.675 0.725 0.745 0.755 0.92 -
P/RPS 3.32 3.32 3.32 3.36 3.64 5.42 5.62 6.02 0.00 7.65 8.64 11.91 -15.04%
P/EPS 28.28 28.28 28.28 26.62 21.46 53.75 64.95 41.75 0.00 46.11 50.33 87.62 -13.43%
EY 3.54 3.54 3.54 3.76 4.66 1.86 1.54 2.40 0.00 2.17 1.99 1.14 15.55%
DY 3.36 3.36 3.36 1.40 0.55 0.35 0.34 0.30 0.00 0.24 0.23 0.16 47.48%
P/NAPS 1.29 1.29 1.29 1.22 1.09 1.39 1.13 1.53 1.65 1.73 1.84 2.30 -7.11%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 CAGR
Date 21/08/24 21/08/24 21/08/24 22/08/23 23/08/22 24/08/21 25/08/20 24/10/19 - 29/10/18 26/10/17 28/10/16 -
Price 0.61 0.61 0.61 0.625 0.505 0.61 0.505 0.72 0.00 0.73 0.825 0.95 -
P/RPS 3.07 3.07 3.07 3.50 3.61 5.29 5.73 6.42 0.00 7.50 9.44 12.30 -16.23%
P/EPS 26.14 26.14 26.14 27.73 21.25 52.46 66.26 44.53 0.00 45.18 55.00 90.48 -14.65%
EY 3.83 3.83 3.83 3.61 4.71 1.91 1.51 2.25 0.00 2.21 1.82 1.11 17.12%
DY 3.64 3.64 3.64 1.34 0.55 0.36 0.34 0.28 0.00 0.25 0.21 0.16 48.99%
P/NAPS 1.20 1.20 1.20 1.28 1.07 1.36 1.15 1.64 0.00 1.70 2.01 2.38 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 4,400 comments

VTrade

Oledi pecah 60sen, bro

2022-03-01 05:40

proplay

Target RM1.40...hahaha yeabo? Cui kong lan pah song

2022-03-25 18:19

Noni

Wait long long again

2022-04-13 04:45

93126668

?

2022-07-29 17:15

Kitty Kitty

New wing started to contribute to the financial result. As time goes, significant improvement will show very soon.

2022-08-24 07:14

sakthi

hari ni gap up limit up

2022-08-24 09:56

mariam

wait n see

2022-08-24 10:56

nelsonlim

uptrend. CL 59. TP 67 gogogogo

2022-09-26 09:41

samchong6891

Tmclife still uptrend ? Nelson

2022-09-26 22:53

nelsonlim

hi samchong6891. yes for now

2022-09-27 14:59

nelsonlim

omg. is me again

2022-10-07 11:42

bojed

Interesting...

2022-11-11 07:41

bojed

There is something unusual with today's volume.

I'm in at 0.62.

2022-12-08 16:58

Serenevalley

Strong buy

2022-12-13 18:00

dare2join

good quarter

2023-05-25 08:06

faruqie

2nd comment for this year

2023-12-13 20:26

comebackkid

Less men more share then? Contrarian approach? Perhaps another takeover target.

2023-12-13 23:10

newbird33

Still busy accumulating, no comment.

2023-12-14 11:31

money888

hi, any target price for this stock?

2023-12-15 11:29

comebackkid

How, suspension of CEO good for share price?

2024-01-29 20:54

newbird33

Good, can buy cheap.

2024-01-30 09:33

fortunefire

YoY looks good. The former CEO did a good job but got removed. why?

2024-02-04 08:19

KingKKK

Share price moving after good set of quarterly results.

2024-02-07 09:08

comebackkid

The best is yet to come.

2024-02-07 17:15

newbird33

Coming....touched 52 weeks new high 80 sen

2024-02-13 15:05

comebackkid

Definitely. Last call to buy below 80.

2024-02-13 20:37

sherlock

Alpha IVF listing with RM1.5 billion valuation soon,i think TMC was very much undervalued at current price.

2024-03-02 01:13

sherlock

Beside IVF business which is recovering strongly,TMC also owned Thomson Hospital Kota Damansara,a premium hospital with 336 operating bed currently and maximum capacity of 554 bed when fully utilized the new wing by 2026.

2024-03-02 01:22

sherlock

my personal opinion, TMC should worth around RM2 .0 to 2.4 billion based on FY2024 EV/Ebitda of 18-20x,the target valuation consider quite conservative given the rapid capacity expansion and high growth potential in next 5 year.

2024-03-02 01:31

Up_down

Temptation valuation and future growth but price trend not attractive.

2024-04-03 17:15

167697

Got some at 0.69 0.695 probably up from here. Not affected by war so much

2024-04-17 14:43

Up_down

Price did not react much to the 2nd letter to the suspended CEO. It looks good.

2024-05-07 13:14

Up_down

With the existing 314 medical beds, the hospital segment generated RM 82 million in a quarter. TMC would increase quantity of bed to 394 (in Kota Damansara) by Jun 2024. Expect revenue up by RM 20 million per quarter for extra 80 beds.

2024-05-23 12:20

Up_down

Potential of leap in revenue growth until 2027 with the medical beds capacity 554 units. TMC has added 80 medical bed in 2024 and follow by 80 units each for year 2025 and 2026.

2024-05-23 12:33

M55555

Thomson Iskandar when ready ? I want to start parking here

2 months ago

Kitty Kitty

According tot the annual report, it will only commence construction after RTS starts running

2 months ago

curiousq

trend reverses?

2 months ago

newbird33

展望下半年,目前马股可谓利好环绕,获经济展望强稳、企业获利复苏、资金回流等因素加持,交投料保持活络,可望延续上半年强势。选股方面,笔者相对看好消费、建筑及科技股,整体料在利好加持下表现可期。

配合半年检讨,笔者决定对神通科技(SCOMNET,0001,创业板医疗保健组)和优宾机构(EUPE,6815,主机板产业组)进行套利,同时对TMC生命科学(TMCLIFE,0101,主机板医疗保健组)停损。

2 months ago

garychee8

bought 0.655

1 month ago

moneySIFU

Going in for 0.65, see if can top up cheaper later

1 month ago

moneySIFU

Good and predictable future

1 month ago

moneySIFU

No panic sell.....hmm....

3 weeks ago

moneySIFU

continue added 0.595

3 weeks ago

M55555

Ann. Date Ex Date Type Subject Amount
21-Aug-2024 05-Dec-2024 DIVIDEND Special Dividend RM 0.0172
21-Aug-2024 05-Dec-2024 DIVIDEND Final Dividend RM 0.0048

The Board of Directors of the Company is proposing a single-tier final dividend of 0.4898 sen per ordinary share and a special single-tier dividend of 1.7271 sen per ordinary share for the financial year ended 30 June 2024 subject to the shareholders' approval at the forthcoming Twenty-Second Annual General Meeting of the Company.



This announcement is dated 21 August 2024.

1 week ago

M55555

Lucky and congrat... to those collected below 0.60 ...

1 week ago

Star8888

Bad qr and bad prospect. Revenue drop.

1 week ago

comebackkid

Good opportunity to accumulate at bargain prices then.

1 week ago

Star8888

Prospect also not good. Better don't buy.

1 week ago

Post a Comment