TMC LIFE SCIENCES BHD

KLSE (MYR): TMCLIFE (0101)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.675

Today's Change

-0.015 (2.17%)

Day's Change

0.67 - 0.69

Trading Volume

1,296,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 372,442 352,453 311,443 243,774 201,024 153,406 194,978 0 169,039 151,712 131,433 133,260 11.44%
PBT 79,646 64,303 40,890 32,180 27,672 18,420 38,151 0 33,440 27,139 21,591 12,948 15.80%
Tax -20,318 -7,100 -1,633 9,209 -7,418 -5,145 -10,055 0 -5,384 -1,105 -3,720 -131 37.98%
NP 59,328 57,203 39,257 41,389 20,254 13,275 28,096 0 28,056 26,034 17,871 12,817 15.35%
-
NP to SH 59,328 57,203 39,257 41,389 20,254 13,275 28,096 0 28,056 26,034 17,871 12,817 15.35%
-
Tax Rate 25.51% 11.04% 3.99% -28.62% 26.81% 27.93% 26.36% - 16.10% 4.07% 17.23% 1.01% -
Total Cost 313,114 295,250 272,186 202,385 180,770 140,131 166,882 0 140,983 125,678 113,562 120,443 10.96%
-
Net Worth 870,941 870,941 853,522 818,684 783,847 766,428 764,555 764,003 746,639 711,595 680,819 276,228 15.48%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - 14,631 14,631 4,877 3,832 2,961 3,475 - 3,125 2,950 2,553 1,546 33.21%
Div Payout % - 25.58% 37.27% 11.78% 18.92% 22.31% 12.37% - 11.14% 11.33% 14.29% 12.07% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 870,941 870,941 853,522 818,684 783,847 766,428 764,555 764,003 746,639 711,595 680,819 276,228 15.48%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,736,372 1,736,450 1,735,600 1,702,049 1,104,913 5.98%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 15.93% 16.23% 12.60% 16.98% 10.08% 8.65% 14.41% 0.00% 16.60% 17.16% 13.60% 9.62% -
ROE 6.81% 6.57% 4.60% 5.06% 2.58% 1.73% 3.67% 0.00% 3.76% 3.66% 2.62% 4.64% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 21.38 20.23 17.88 13.99 11.54 8.81 11.22 0.00 9.74 8.74 7.72 12.06 5.15%
EPS 3.40 3.28 2.25 2.38 1.16 0.76 1.62 0.00 1.62 1.50 1.05 1.16 8.82%
DPS 0.00 0.84 0.84 0.28 0.22 0.17 0.20 0.00 0.18 0.17 0.15 0.14 25.69%
NAPS 0.50 0.50 0.49 0.47 0.45 0.44 0.44 0.44 0.43 0.41 0.40 0.25 8.96%
Adjusted Per Share Value based on latest NOSH - 1,741,882
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 21.38 20.23 17.88 13.99 11.54 8.81 11.19 0.00 9.70 8.71 7.55 7.65 11.44%
EPS 3.40 3.28 2.25 2.38 1.16 0.76 1.61 0.00 1.61 1.49 1.03 0.74 15.24%
DPS 0.00 0.84 0.84 0.28 0.22 0.17 0.20 0.00 0.18 0.17 0.15 0.09 32.98%
NAPS 0.50 0.50 0.49 0.47 0.45 0.44 0.4389 0.4386 0.4286 0.4085 0.3909 0.1586 15.48%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 29/12/23 29/12/23 30/06/23 30/06/22 30/06/21 30/06/20 30/08/19 28/06/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.715 0.715 0.60 0.51 0.625 0.495 0.675 0.725 0.745 0.755 0.92 0.52 -
P/RPS 3.34 3.53 3.36 3.64 5.42 5.62 6.02 0.00 7.65 8.64 11.91 4.31 -3.12%
P/EPS 20.99 21.77 26.62 21.46 53.75 64.95 41.75 0.00 46.11 50.33 87.62 44.83 -6.43%
EY 4.76 4.59 3.76 4.66 1.86 1.54 2.40 0.00 2.17 1.99 1.14 2.23 6.89%
DY 0.00 1.17 1.40 0.55 0.35 0.34 0.30 0.00 0.24 0.23 0.16 0.27 23.37%
P/NAPS 1.43 1.43 1.22 1.09 1.39 1.13 1.53 1.65 1.73 1.84 2.30 2.08 -6.58%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 30/06/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 02/02/24 02/02/24 22/08/23 23/08/22 24/08/21 25/08/20 24/10/19 - 29/10/18 26/10/17 28/10/16 - -
Price 0.715 0.715 0.625 0.505 0.61 0.505 0.72 0.00 0.73 0.825 0.95 0.00 -
P/RPS 3.34 3.53 3.50 3.61 5.29 5.73 6.42 0.00 7.50 9.44 12.30 0.00 -
P/EPS 20.99 21.77 27.73 21.25 52.46 66.26 44.53 0.00 45.18 55.00 90.48 0.00 -
EY 4.76 4.59 3.61 4.71 1.91 1.51 2.25 0.00 2.21 1.82 1.11 0.00 -
DY 0.00 1.17 1.34 0.55 0.36 0.34 0.28 0.00 0.25 0.21 0.16 0.00 -
P/NAPS 1.43 1.43 1.28 1.07 1.36 1.15 1.64 0.00 1.70 2.01 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 4,383 comments

Colgate

PRAY HARD < ROCKET UP on the way

2021-11-10 19:17

Colgate

FLY AHEAD ......suspect

2021-11-10 19:17

Colgate

GAP UP foreseen ........NEWS LEADING THE GAP UP

2021-11-10 19:17

Colgate

LAST CALL

2021-11-10 19:18

Colgate

TSUNAMI LANDED

2021-11-10 19:18

Myeye

~.~

2021-11-11 09:21

Myeye

~.~ Patience ~.~

2021-11-17 15:32

xiaoeh

Myeye what is your target entry price?

2021-11-17 15:57

Myeye

I invest since year 2012. For me no entry point but invest regularly if possible. Long term investment. Trade at own risk ya ~.~

2021-11-23 15:40

newbie8080

@Myeye

What do you think about IHH or Sunway?

2021-11-23 16:16

Myeye

If confident them invest regularly for long term. ~.~

2021-11-26 09:58

Myeye

~.~

2021-12-01 09:36

serendipity89

Aih, famous CEO also no use, disappointing share performance

2021-12-13 09:46

Myeye

~.~

2021-12-13 13:23

legend0105

Good time to come in?

2022-02-10 13:08

money888

results will be better and better only....with new wing opening, more bed capacity, more revenue and profit

2022-02-10 13:09

BursaRangers

https://klse.i3investor.com/blogs/BursaRangersTechnicalPicks/2022-02-27-story-h1599320991-BursaRangers_Daily_Technical_Picks_28_February_2022.jsp

2022-02-28 00:23

VTrade

Oledi pecah 60sen, bro

2022-03-01 05:40

proplay

Target RM1.40...hahaha yeabo? Cui kong lan pah song

2022-03-25 18:19

Noni

Wait long long again

2022-04-13 04:45

93126668

?

2022-07-29 17:15

Kitty Kitty

New wing started to contribute to the financial result. As time goes, significant improvement will show very soon.

2022-08-24 07:14

sakthi

hari ni gap up limit up

2022-08-24 09:56

mariam

wait n see

2022-08-24 10:56

nelsonlim

uptrend. CL 59. TP 67 gogogogo

2022-09-26 09:41

samchong6891

Tmclife still uptrend ? Nelson

2022-09-26 22:53

nelsonlim

hi samchong6891. yes for now

2022-09-27 14:59

nelsonlim

omg. is me again

2022-10-07 11:42

bojed

Interesting...

2022-11-11 07:41

bojed

There is something unusual with today's volume.

I'm in at 0.62.

2022-12-08 16:58

Serenevalley

Strong buy

2022-12-13 18:00

dare2join

good quarter

2023-05-25 08:06

faruqie

2nd comment for this year

2023-12-13 20:26

comebackkid

Less men more share then? Contrarian approach? Perhaps another takeover target.

2023-12-13 23:10

newbird33

Still busy accumulating, no comment.

2023-12-14 11:31

money888

hi, any target price for this stock?

2023-12-15 11:29

newbird33

Bot enough, start to promote.
https://klse.i3investor.com/web/blog/detail/sinchew_company_story/2024-01-01-story-h-211423465

2024-01-01 22:51

comebackkid

How, suspension of CEO good for share price?

2 months ago

newbird33

Good, can buy cheap.

2 months ago

fortunefire

YoY looks good. The former CEO did a good job but got removed. why?

2 months ago

newbird33

https://www.sinchew.com.my/news/20240205/finance/5366901

2 months ago

KingKKK

Share price moving after good set of quarterly results.

2 months ago

comebackkid

The best is yet to come.

2 months ago

newbird33

Coming....touched 52 weeks new high 80 sen

2 months ago

comebackkid

Definitely. Last call to buy below 80.

2 months ago

sherlock

Alpha IVF listing with RM1.5 billion valuation soon,i think TMC was very much undervalued at current price.

1 month ago

sherlock

Beside IVF business which is recovering strongly,TMC also owned Thomson Hospital Kota Damansara,a premium hospital with 336 operating bed currently and maximum capacity of 554 bed when fully utilized the new wing by 2026.

1 month ago

sherlock

my personal opinion, TMC should worth around RM2 .0 to 2.4 billion based on FY2024 EV/Ebitda of 18-20x，the target valuation consider quite conservative given the rapid capacity expansion and high growth potential in next 5 year.

1 month ago

Up_down

Temptation valuation and future growth but price trend not attractive.

2 weeks ago

167697

Got some at 0.69 0.695 probably up from here. Not affected by war so much

2 days ago

Post a Comment